Question
The accountant of Maypole plc has just completed the financial reports for the year ended 31 st December 2017. The Financial Director has asked for
The accountant of Maypole plc has just completed the financial reports for the year ended 31st December 2017. The Financial Director has asked for a report to be prepared to enable the Board of Directors to get a clear picture of the performance and financial position of the company. The company produces only one product and it is sold worldwide.
(a) Discuss the performance over the period from 2015 to 2017 and the financial position at the end of each year. In your answer, focus on the possible causes of the differences over the three year period.
(b) Suggest ways by which the Return on Capital Employed (ROCE) could be improved.
2015 | 2016 | 2017 | |
Sales units | 800 | 900 | 1000 |
0 | 0 | 0 | |
Sales revenue | 84 | 86.4 | 98 |
Cost of sales | 21 | 28 | 32 |
Gross profit | 63 | 58.4 | 66 |
Administration expenses | 16 | 18.9 | 22 |
Advertising and promotion expenses | 20.6 | 27.8 | 30 |
36.6 | 46.7 | 52 | |
Profit before interest and tax | 26.4 | 11.7 | 14 |
Interest expense | 1 | 5 | 9 |
Profit / (Loss) before tax | 25.4 | 6.7 | 5 |
Tax payable | 6.4 | 1.7 | 1.2 |
Profit for the year | 19 | 5 | 3.8 |
Ratios (using the ratios in the course notes) | |||
Gross profit percentage | 75.00% | 67.60% | 67.30% |
Net profit percentage | 31.40% | 13.50% | 14.30% |
Return on Capital Employed | 19.30% | 6.60% | 6.80% |
Return on Shareholders Funds | 15.00% | 3.80% | 2.80% |
Inventory days | 139 | 156 | 194 |
Receivables days | 52 | 68 | 82 |
Gearing | 7.30% | 24.40% | 34.50% |
Times Interest Earned | 26.4 | 2.3 | 1.5 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started