Question
The accountants at Tamcar plc, manufacturers of sugar-coated candies, are analysing the availability of a new division, Sweet Heaven. They estimate that this project will
The accountants at Tamcar plc, manufacturers of sugar-coated candies,
are analysing the availability of a new division, Sweet Heaven. They
estimate that this project will have a life of four years before the market
disappears due to the imposition of an EU ban on sugar-coated candy.
The estimated sales, made on three months credit, are as follows:
Year Sales() Costs()
20X1 1.5m 0.75m
20X2 2.0m 1.00m
20X3 2.5m 1.25m
20X4 3.0m 1.50m
There are no bad debts.
Costs of production are paid for on the last day of the year.
There are no creditors. An investment in plant of 1m is required.
The plant will have zero scrap value at the end of this project.
The accountants depreciate the buildings and machinery at 25% per
annum on straight-line basis.
A cash float of 0.5m will be required at the start and stocks will increase
by 0.3m. These are both recoverable at the end of the project life.
A 1m invoice for last years scientific study of Sweet Heaven
technology has yet to be paid.
The head office allocates a proportion of central expenses to all divisions
and projects. The share to be borne by Sweet Heaven is 500,000 per
annum. The head office costs are unaffected by the new project.
The accountants have produced the following projected profit and loss
accounts:
Year 20X1m 20X2m 20X3m 20X4m
Sales 1.50 2.00 2.50 3.00
Costs of production 0.75 1.00 1.25 1.50
Depreciation 0.25 0.25 0.25 0.25
Scientific survey 0.25 0.25 0.25 0.25
Head office 0.50 0.50 0.50 0.50
Profit/loss -0.25 0.00 0.25 0.50
Required
Calculate the net present value and recommend whether to accept this
project or invest elsewhere.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started