The accounting records of Walls China Shop reflected the following balances as of January 1, Year 3:

Cash	$	19,800
Beginning inventory		19,360		(220 @ $88)
Common stock		14,300
Retained earnings		24,860

The following five transactions occurred in Year 3:

1. First purchase (cash): 115 units @ $90
2. Second purchase (cash): 205 units @ $98
3. Sales (all cash): 365 units @ $198
4. Paid $13,500 cash for salaries expense
5. Paid cash for income tax at the rate of 25 percent of income before taxes

Required a. Compute the cost of goods sold and ending inventory, assuming (1) FIFO cost flow, (2) LIFO cost flow, and (3) weighted-average cost flow. Compute the income tax expense for each method. b. Use a vertical model to show the Year 3 income statement, balance sheet, and statement of cash flows under FIFO, LIFO, and weighted average. (Hint: Record the events under an accounting equation before preparing the statements.)

Required A

Compute the cost of goods sold and ending inventory, assuming (1) FIFO cost flow, (2) LIFO cost flow, and (3) weighted-average cost flow. Compute the income tax expense for each method. (Do not round intermediate calculations. Round your answers to nearest whole dollar amount.)

	FIFO	LIFO	Weighted Average
Cost of goods sold	$32,650	$34,400	?
Ending inventory	$17,150	$15,400	?

Required B1

Use a vertical model to prepare the Year 3 income statement under FIFO, LIFO, and weighted average. (Do not round intermediate calculations. Round your answers to nearest whole dollar amount.)

WALL'S CHINA SHOP
Income Statements
For the Year Ended December 31, Year 3
	FIFO	LIFO	Weighted Average
Sales	$72,270	$72,270	$72,270
Cost of goods sold
Gross margin
Salaries expense	13,500	13,500	13,500
Income before tax	(13,500)	(13,500)	(13,500)
Income tax expenses
Net income

Required B2

Use a vertical model to prepare the Year 3 balance sheet under FIFO, LIFO, and weighted average. (Do not round intermediate calculations. Round your answers to nearest whole dollar amount.)

WALL'S CHINA SHOP
Balance Sheets
As of December 31, Year 3
	FIFO	LIFO	Weighted Average
Assets
Total assets	$0	$0	$0
Stockholders' equity
Total stockholders' equity	$0	$0	$0

Required B3

Use a vertical model to prepare the Year 3 statement of cash flows under FIFO, LIFO, and weighted average. (Do not round intermediate calculations. Round your answers to nearest whole dollar amount. Amounts to be deducted should be indicated with a minus sign.)

WALL'S CHINA SHOP
Statements of Cash Flows
For the Year Ended December 31, Year 3
	FIFO	LIFO	Weighted Average
Cash flows from operating activities
Net cash flows from operating activities	0	0	0
Cash flows from investing activities
Cash flows from financing activities
Net change in cash	0	0	0
Ending cash balance	$0	$0	$0