The accounting records of Walls China Shop reflected the following balances as of January 1, Year 2:

Cash	$	17,500
Beginning inventory		18,200		(200 units @ $91)
Common stock		14,200
Retained earnings		21,500

The following five transactions occurred in Year 2:

First purchase (cash) 120 units @ $93

Second purchase (cash) 195 units @ $101

Sales (all cash) 350 units @ $188

Paid $14,200 cash for salaries expense

Paid cash for income tax at the rate of 25 percent of income before taxes

Compute the cost of goods sold and ending inventory, assuming (1) FIFO cost flow, (2) LIFO cost flow, and (3) weighted-average cost flow.

Use a vertical model to show the Year 2 income statement, balance sheet, and statement of cash flows under FIFO, LIFO, and weighted average. (Hint: Record the events under an accounting equation before preparing the statements.)

	FIFO	LIFO	Weighted Average
Cost of goods sold
Ending inventory

WALL'S CHINA SHOP
Income Statements
For the Year Ended December 31, Year 2
	FIFO	LIFO	Weighted Average
Salaries expense
Income before tax	0	0	0

WALL'S CHINA SHOP
Balance Sheets
As of December 31, Year 2
	FIFO	LIFO	Weighted Average
Assets
Total assets	$0	$0	$0
Stockholders' equity
Total stockholders' equity	$0	$0	$0

WALL'S CHINA SHOP
Statements of Cash Flows
For the Year Ended December 31, Year 2
	FIFO	LIFO	Weighted Average
Cash flows from operating activities
Net cash flows from operating activities	0	0	0
Cash flows from investing activities
Cash flows from financing activities
Net change in cash	0	0	0
Ending cash balance	$0	$0	$0