Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The adjusted trial balance for Tybalt Construction as of December 31, 2018, follows. TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2018 No. Account Title Debit

The adjusted trial balance for Tybalt Construction as of December 31, 2018, follows.

TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2018
No. Account Title Debit Credit
101 Cash $ 7,500
104 Short-term investments 22,000
126 Supplies 9,200
128 Prepaid insurance 8,600
167 Equipment 55,000
168 Accumulated depreciationEquipment $ 27,500
173 Building 162,000
174 Accumulated depreciationBuilding 54,000
183 Land 64,470
201 Accounts payable 16,000
203 Interest payable 2,000
208 Rent payable 3,200
210 Wages payable 2,700
213 Property taxes payable 900
233 Unearned professional fees 7,100
251 Long-term notes payable 69,500
307 Common stock 7,500
318 Retained earnings, December 31, 2017 123,300
319 Dividends 12,600
401 Professional fees earned 103,000
406 Rent earned 17,500
407 Dividends earned 2,200
409 Interest earned 2,800
606 Depreciation expenseBuilding 11,880
612 Depreciation expenseEquipment 8,250
623 Wages expense 27,500
633 Interest expense 3,500
637 Insurance expense 9,400
640 Rent expense 12,300
652 Supplies expense 5,700
682 Postage expense 2,200
683 Property taxes expense 3,700
684 Repairs expense 6,900
688 Telephone expense 2,800
690 Utilities expense 3,700
Totals $ 439,200 $ 439,200

The December 31, 2017, credit balance of the Retained Earnings account was $123,300. Tybalt Construction is required to make a $7,000 payment on its long-term notes payable during 2019. Required: 1a. Prepare the income statement for the calendar-year 2018. 1b. Prepare the statement of retained earnings for the calendar-year 2018. 1c. Prepare the classified balance sheet at December 31, 2018. 2. Prepare the necessary closing entries at December 31, 2018. 3. Use the information in the financial statements to compute the following ratios:

Use the information in the financial statements to compute the following ratios:

(a) Return on assets (total assets at December 31, 2017, was $200,000)
Numerator: / Denominator: = Return on total assets
Net income / Total assets = Return on total assets
0
(b) Debt ratio
Numerator: / Denominator: = Debt ratio
/ = Debt ratio
0
(c) Profit margin ratio (use total revenues as the denominator)
Numerator: / Denominator: = Profit margin
/ = Profit margin
0 %
(d) Current ratio
Numerator: / Denominator: = Current ratio
/ = Current ratio
0

Prepare the classified balance sheet at December 31, 2018.

TYBALT CONSTRUCTION
Balance Sheet
December 31, 2018
Assets
Current assets
Cash $7,500
Short-term investments 22,000
Supplies 9,200
Prepaid insurance 8,600
Total current assets $47,300
Equipment 55,000
Accumulated depreciationEquipment 27,500 27,500
Building 162,000
Accumulated depreciationBuilding 54,000 108,000
199,970
$335,470
382,770
Accounts payable 16,000
Interest payable 2,000
Rent payable 3,200
Wages payable 2,700
Property taxes payable 900
Unearned professional fees 7,100
Current portion of long-term notes payable 7,000
Total current liabilities $38,900
Long-term notes payable 62,500
Total liabilities 101,400
Equity
Common stock 7,500
Retained earnings 138,370
Total equity 145,870
Total liabilities and equity $247,270

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions