Question
The adjusted trial balance of ABC Ltd as at 30 June 2017 is as follows: Timber Ltd Debit Credit $ $ Account names 5% debentures
The adjusted trial balance of ABC Ltd as at 30 June 2017 is as follows: | ||
Timber Ltd | Debit | Credit |
| $ | $ |
Account names |
|
|
5% debentures due 30/11/2017(secured over inventories) |
| 60,000 |
Accounts payable |
| 447,000 |
Accounts receivable | 850,000 |
|
Accumulated amortisation patents & trademarks |
| 45,000 |
Accumulated depreciation - |
|
|
Accumulated impairment loss goodwill |
| 210,000 |
Administrative staff salaries expense | 590,000 |
|
Advertising expense | 70,000 |
|
Allowance for doubtful debts |
| 71,500 |
Asset Revaluation Reserve - Held to maturity investment (revaluation increment on 30/06/2017 after tax deduction) |
| 21,000 |
Asset Revaluation Reserve - Land (revaluation increment on 30 June 2017 - after tax deduction) |
| 168,000 |
Bank loan (unsecured long-term repayable amount) |
| 210,000 |
Bank loan (unsecured short-term repayable due) |
| 90,000 |
Buildings |
| 90,000 |
Buildings | 1,100,000 |
|
Carrying amount of plant and machinery sold | 24,000 |
|
Cash at bank | 800,000 |
|
Cost of sales | 2,924,000 |
|
Current tax liabilities |
| 141,000 |
Debentures held in Rome Ltd (mature on 30/4/2018) | 714,000 |
|
Deferred tax asset | 190,000 |
|
Deferred tax liability |
| 103,000 |
Deposits at call | 100,000 |
|
Dividends receivable | 8,000 |
|
Dividends revenue |
| 68,000 |
Final dividend declared ord | 145,360 |
|
Final dividend declared - pref | 45,300 |
|
Final dividend payable |
| 190,660 |
Fixtures & fittings |
| 97,000 |
Fixtures & fittings - at cost | 243,520 |
|
Freight inwards | 90,000 |
|
Freight outwards | 115,000 |
|
General reserve |
| 780,000 |
Goodwill | 832,000 |
|
Held to maturity investment (at fair value) | 145,000 |
|
Income tax expense | 401,000 |
|
Interest expense | 74,000 |
|
Interest payable |
| 19,000 |
Interest revenue |
| 30,000 |
Interim dividend paid - ord | 109,020 |
|
Inventories | 1,850,000 |
|
Land (at fair value) | 1,476,000 |
|
Loan to Jets Ltd (due on 30/6/2025) | 420,000 |
|
Mortgage loan (secured over land and buildings due 30/9/2022) |
| 504,000 |
Ordinary shares, fully paid |
| 3,634,000 |
Other administrative expense | 360,000 |
|
Other expenses | 137,000 |
|
Other selling expense | 220,000 |
|
Patents and trademarks | 145,000 |
|
Plant & machinery |
| 226,000 |
Plant & machinery - at cost | 884,000 |
|
Preference shares, fully paid |
| 226,500 |
Prepayments | 50,000 |
|
Proceeds on sale of plant and machinery |
| 50,000 |
Provision for annual leave |
| 62,000 |
Provision for long service leave - long term liable |
| 134,000 |
Provision for long service leave -short term liable |
| 85,000 |
Retained earnings as at 1/7/2016 |
| 850,000 |
Sales returns | 32,000 |
|
Sales revenue |
| 6,968,340 |
Sales staff salaries and commission expense | 750,000 |
|
Sundry revenue |
| 46,200 |
Total Asset revaluation reserve as at 1/7/2016 |
| 364,000 |
Transfer to general reserve | 60,000 |
|
Underwriting commission and other share issue costs | 37,000 |
|
Total | 15,991,200 | 15,991,200 |
Additional information: i) During the financial year, the following share issues were made:
- 2,000,000 ordinary shares issued at $0.8 each, fully paid
- 100,000 5% preference shares issued at $1.00 each, fully paid
The share issue costs incurred for the ordinary share and preference share issues amounted to $8,000 and $7,000 respectively.
ii) On 30 June 2016, both land and held-to-maturity investment were revaluated.
iii) Accounting policies adopted are consistent with those of the previous year.
Required
1. Prepare a statement of profit or loss and other comprehensive income for ABC Ltd for the year ended 30 June 2017 (classify expenses by functions). Cross reference all workings.
2. Prepare a statement of financial position for ABC Ltd as at 30 June 2017 to comply with AASB 101. Use the current and non-current presentation format. Cross reference all workings.
Prepare a statement of changes in equity for ABC Ltd for the year ended 30 June 2017 according in accordance with the requirements of AASB 101. Show all workings.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started