Question
The adjusted trial balance of Greene Ltd as at 30 June 2017 is as follows (in random order): Debit Credit $ $ Loan to Johnson
The adjusted trial balance of Greene Ltd as at 30 June 2017 is as follows (in random order):
| ||
| Debit | Credit |
| $ | $ |
Loan to Johnson Ltd (due on 30/6/2023) | 398,000 |
|
Accounts receivable | 1,478,000 |
|
Asset revaluation reserve as at 1/7/2016 |
| 672,000 |
Asset Revaluation Reserve - Land |
| 210,000 |
Administrative staff salaries expense | 668,000 |
|
Provision for long service leave -short term liability |
| 228,000 |
Deferred tax liability |
| 359,000 |
Advertising expense | 248,000 |
|
Bank loan (unsecured long-term borrowing repayment due on 30/06/2018) |
| 168,000 |
Bank loan (unsecured long-term borrowing repayment due on 1/07/2018-30/06/2023) |
| 288,000 |
Carrying amount of plant and machinery sold | 240,000 |
|
Accumulated amortisation patents & trademarks |
| 153,000 |
Accumulated impairment loss goodwill |
| 308,000 |
Cost of sales | 3,552,000 |
|
Asset Revaluation Reserve - Held-to-maturity share investment |
| 14,000 |
Deposits at call | 248,000 |
|
Dividend revenue |
| 171,000 |
Deferred tax asset | 338,000 |
|
Provision for long service leave - long term liablility |
| 278,000 |
Debentures held in Elsvier Ltd (mature on 30/5/2018) | 442,000 |
|
Accumulated depreciation - |
|
|
Plant & machinery |
| 334,000 |
Fixtures & fittings |
| 125,000 |
Buildings |
| 168,000 |
Underwriting commission and other share issue costs | 175,000 |
|
Dividends receivable | 136,000 |
|
Retained earnings as at 1/7/2016 |
| 678,000 |
Mortgage loan (secured over land and buildings due 30/9/2020) |
| 382,000 |
Freight inwards | 218,000 |
|
Freight outwards | 243,000 |
|
Ordinary shares, fully paid |
| 3,430,000 |
Goodwill | 1,110,000 |
|
Accounts payable |
| 600,000 |
Provision for annual leave |
| 190,000 |
Land (at fair value) | 1,404,000 |
|
Buildings | 1,028,000 |
|
Current tax liabilities |
| 284,000 |
Allowance for doubtful debts |
| 205,000 |
Held-to-maturity investment (at fair value, due in 2020) | 228,000 |
|
General reserve |
| 808,000 |
Patents and trademarks | 303,000 |
|
Prepayments | 168,000 |
|
Inventories | 2,078,000 |
|
Income tax expense | 253,000 |
|
Final dividend payable |
| 328,000 |
Fixtures & fittings - at cost | 246,000 |
|
Cash at bank | 658,000 |
|
Sales revenue |
| 7,366,000 |
Sundry revenue |
| 302,200 |
Sales returns | 150,000 |
|
Sales staff salaries and commission expense | 628,000 |
|
7% debentures due 30/4/2018 (secured over inventories) |
| 213,000 |
Proceeds on sale of plant and machinery |
| 200,000 |
Other administrative expense | 498,000 |
|
Other selling expense | 338,000 |
|
Plant & machinery - at cost | 812,000 |
|
Preference shares, fully paid |
| 720,000 |
Interest expense | 196,000 |
|
Other expenses | 250,000 |
|
Interest revenue |
| 178,000 |
Transfer to general reserve | 178,000 |
|
Interest payable |
| 137,000 |
Interim dividend paid - ordinary shares | 259,200 |
|
Final dividend declared ordinary shares | 228,000 |
|
Final dividend declared preference shares | 100,000 |
|
Total | 19,497,200 | 19,497,200 |
Additional information:
i) Contributed equity as at 1 July 2016 consisted of:
1,000,000 ordinary shares issued at $2.23 each, fully paid $ 2,230,000
360,000 5% preference shares issued at $2.00 each, fully paid 720,000
ii) On 14 July 2016, a rights issue of 600,000 ordinary shares were made at $2.00 each. The underwriting commission and other shares issue costs other share issue costs amounted to $30,000.
iii) On 30 June 2016, both land and held-to-maturity investments were revaluated.
iv) An amount of $178,000 was transferred from retained earnings to general reserve.
v) Accounting policies adopted are consistent with those of the previous year.
vi) The tax rate is 30%
Required
a)Prepare a statement of profit or loss and other comprehensive income for Greene Ltd for the year ended 30 June 2017 (classify expenses by functions). Show all workings.
b)Prepare a statement of financial position for Greene Ltd as at 30 June 2017 to comply with AASB 101. Use the current and non-current presentation format. Show all workings.
c)Prepare a statement of changes in equity for Greene Ltd for the year ended 30 June 2017 according in accordance with the requirements of AASB 101. Show all workings.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started