The Alpha corporation has the following balance sheets and income statement

Assets 2009 2010

Cash 57,600 7,282

Accounts Receivable 351,200 632,160

Inventories 715,200 1,287,360

Total Current Assets $1,124,000 $1,926,802

Gross Fixed Assets 491,000 1202,950

Less accumulated Depreciation 146,200 263,160

New Fixed Assets 344,800 939,790

Total Assets $1,468,800 $2,866,592

Liabilities and Equity

Accounts payable $145,600 $524,160

Notes Payable 200,000 636,808

Accruals 136,000 489,600

Total Current Liabilities $481,600 $1,650,568

Long Term Debt 323,432 723,432

Common Stock (100,000 Shares 460,000 460,000

Retained Earning 203,768 32,592

Total Liabilities and Equity $1,468,800 $2,866,592

Income Statement 2010

Sales $6,034,000

Cost of Goods Sold 5,528,000

Other Expenses 519,988

Gross Profit Margin $6,047,988

Depreciation and amortization 116,960

EBIT ($130,948)

Interest Expense 136,012

EBT ($266,960)

Taxes (40%) (106,784)

New Income $(160,176)

1) Given the information above, prepare a cash flow statement for 2010

Additional information: Cash dividends were $11,000