Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The answer is already shown, please show the work to get it. expected to save the firm $63,000 per year in before-tax operating costs, mainly

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

The answer is already shown, please show the work to get it.

expected to save the firm $63,000 per year in before-tax operating costs, mainly labor. The firm's marginal tax rate is 30%. Assume that the initial investment is to be financed known to be 13%. Click the icon to view the MACRS depreciation schedules. Click the icon to view the interest factors for discrete compounding when i=6% per year. Click the icon to view the interest factors for discrete compounding when i=13% per year. Fill in the table below. (Round to the nearest dollar.) The NPW of the investment for this project is $ (Round to the nearest dollar.) \begin{tabular}{|c|c|c|c|c|c|c|} \hline \multirow[b]{2}{*}{N} & \multicolumn{2}{|c|}{ Single Payment } & \multicolumn{4}{|c|}{ Equal Payment Series } \\ \hline & \begin{tabular}{c} Compound \\ Amount \\ Factor \\ (F/P,i,N) \end{tabular} & \begin{tabular}{l} Present \\ Worth \\ Factor \\ (P/F,i,N) \\ \end{tabular} & \begin{tabular}{c} Compound \\ Amount \\ Factor \\ (F/A,i,N) \end{tabular} & \begin{tabular}{l} Sinking \\ Fund \\ Factor \\ (A/F,i,N) \\ \end{tabular} & \begin{tabular}{c} Present \\ Worth \\ Factor \\ (P/A,i,N) \\ \end{tabular} & \begin{tabular}{c} Capital \\ Recovery \\ Factor \\ (A/P,i,N) \\ \end{tabular} \\ \hline 1 & 1.1300 & 0.8850 & 1.0000 & 1.0000 & 0.8850 & 1.1300 \\ \hline 2 & 1.2769 & 0.7831 & 2.1300 & 0.4695 & 1.6681 & 0.5995 \\ \hline 3 & 1.4429 & 0.6931 & 3.4069 & 0.2935 & 2.3612 & 0.4235 \\ \hline 4 & 1.6305 & 0.6133 & 4.8498 & 0.2062 & 2.9745 & 0.3362 \\ \hline 5 & 1.8424 & 0.5428 & 6.4803 & 0.1543 & 3.5172 & 0.2843 \\ \hline 6 & 2.0820 & 0.4803 & 8.3227 & 0.1202 & 3.9975 & 0.2502 \\ \hline 7 & 2.3526 & 0.4251 & 10.4047 & 0.0961 & 4.4226 & 0.2261 \\ \hline 8 & 2.6584 & 0.3762 & 12.7573 & 0.0784 & 4.7988 & 0.2084 \\ \hline 9 & 3.0040 & 0.3329 & 15.4157 & 0.0649 & 5.1317 & 0.1949 \\ \hline 10 & 3.3946 & 0.2946 & 18.4197 & 0.0543 & 5.4262 & 0.1843 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|} \hline \multirow[b]{2}{*}{N} & \multicolumn{2}{|c|}{ Single Payment } & \multicolumn{4}{|c|}{ Equal Payment Series } \\ \hline & \begin{tabular}{l} Compound \\ Amount \\ Factor \\ (F/P,i,N) \end{tabular} & \begin{tabular}{l} Present \\ Worth \\ Factor \\ (P/F,i,N) \end{tabular} & \begin{tabular}{l} Compound \\ Amount \\ Factor \\ (F/A,i,N) \end{tabular} & \begin{tabular}{l} Sinking \\ Fund \\ Factor \\ (A/F,i,N) \end{tabular} & \begin{tabular}{l} Present \\ Worth \\ Factor \\ (P/A,i,N) \end{tabular} & \begin{tabular}{c} Capital \\ Recovery \\ Factor \\ (A/P,i,N) \end{tabular} \\ \hline 1 & 1.0600 & 0.9434 & 1.0000 & 1.0000 & 0.9434 & 1.0600 \\ \hline 2 & 1.1236 & 0.8900 & 2.0600 & 0.4854 & 1.8334 & 0.5454 \\ \hline 3 & 1.1910 & 0.8396 & 3.1836 & 0.3141 & 2.6730 & 0.3741 \\ \hline 4 & 1.2625 & 0.7921 & 4.3746 & 0.2286 & 3.4651 & 0.2886 \\ \hline 5 & 1.3382 & 0.7473 & 5.6371 & 0.1774 & 4.2124 & 0.2374 \\ \hline 6 & 1.4185 & 0.7050 & 6.9753 & 0.1434 & 4.9173 & 0.2034 \\ \hline 7 & 1.5036 & 0.6651 & 8.3938 & 0.1191 & 5.5824 & 0.1791 \\ \hline 8 & 1.5938 & 0.6274 & 9.8975 & 0.1010 & 6.2098 & 0.1610 \\ \hline 9 & 1.6895 & 0.5919 & 11.4913 & 0.0870 & 6.8017 & 0.1470 \\ \hline 10 & 1.7908 & 0.5584 & 13.1808 & 0.0759 & 7.3601 & 0.1359 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|} \hline & Class & 3 & 5 & 7 & 10 & 15 & 20 & \\ \hline Year n & \begin{tabular}{|c|} Depreciation \\ rate \end{tabular} & 200% & 200% & 200% & 200% & 150% & 150% & \\ \hline 1 & & 33.33 & 20.00 & 14.29 & 10.00 & 5.00 & 3.750 & \\ \hline 2 & & 44.45 & 32.00 & 24.49 & 18.00 & 9.50 & 7.219 & \\ \hline 3 & & 14.81 & 19.20 & 17.49 & 14.40 & 8.55 & 6.677 & \\ \hline 4 & & 7.41 & 11.52 & 12.49 & 11.52 & 7.70 & 6.177 & \\ \hline 5 & & & 11.52 & 8.93 & 9.22 & 6.93 & 5.713 & \\ \hline 6 & & & 5.76 & 8.92 & 7.37 & 6.23 & 5.285 & \\ \hline 7 & & & & 8.93 & 6.55 & 5.90 & 4.888 & \\ \hline 8 & & & & 4.46 & 6.55 & 5.90 & 4.522 & \\ \hline 9 & & & & & 6.56 & 5.91 & 4.462 & \\ \hline 10 & & & & & 6.55 & 5.90 & 4.461 & \\ \hline 11 & & & & & 3.28 & 5.91 & 4.462 & \\ \hline 12 & & & & & & 5.90 & 4.461 & \\ \hline 13 & & & & & & 5.91 & 4.462 & \\ \hline 14 & & & & & & 5.90 & 4.461 & \\ \hline 15 & & & & & & 5.91 & 4.462 & \\ \hline 16 & & & & & & 2.95 & 4.461 & \\ \hline 17 & & & & & & & 4.462 & \\ \hline 18 & & & & & & & 4.461 & \\ \hline 19 & & & & & & & 4.462 & \\ \hline 20 & & & & & & & 4461 & \\ \hline \end{tabular} expected to save the firm $63,000 per year in before-tax operating costs, mainly labor. The firm's marginal tax rate is 30%. Assume that the initial investment is to be financed known to be 13%. Click the icon to view the MACRS depreciation schedules. Click the icon to view the interest factors for discrete compounding when i=6% per year. Click the icon to view the interest factors for discrete compounding when i=13% per year. Fill in the table below. (Round to the nearest dollar.) The NPW of the investment for this project is $ (Round to the nearest dollar.) \begin{tabular}{|c|c|c|c|c|c|c|} \hline \multirow[b]{2}{*}{N} & \multicolumn{2}{|c|}{ Single Payment } & \multicolumn{4}{|c|}{ Equal Payment Series } \\ \hline & \begin{tabular}{c} Compound \\ Amount \\ Factor \\ (F/P,i,N) \end{tabular} & \begin{tabular}{l} Present \\ Worth \\ Factor \\ (P/F,i,N) \\ \end{tabular} & \begin{tabular}{c} Compound \\ Amount \\ Factor \\ (F/A,i,N) \end{tabular} & \begin{tabular}{l} Sinking \\ Fund \\ Factor \\ (A/F,i,N) \\ \end{tabular} & \begin{tabular}{c} Present \\ Worth \\ Factor \\ (P/A,i,N) \\ \end{tabular} & \begin{tabular}{c} Capital \\ Recovery \\ Factor \\ (A/P,i,N) \\ \end{tabular} \\ \hline 1 & 1.1300 & 0.8850 & 1.0000 & 1.0000 & 0.8850 & 1.1300 \\ \hline 2 & 1.2769 & 0.7831 & 2.1300 & 0.4695 & 1.6681 & 0.5995 \\ \hline 3 & 1.4429 & 0.6931 & 3.4069 & 0.2935 & 2.3612 & 0.4235 \\ \hline 4 & 1.6305 & 0.6133 & 4.8498 & 0.2062 & 2.9745 & 0.3362 \\ \hline 5 & 1.8424 & 0.5428 & 6.4803 & 0.1543 & 3.5172 & 0.2843 \\ \hline 6 & 2.0820 & 0.4803 & 8.3227 & 0.1202 & 3.9975 & 0.2502 \\ \hline 7 & 2.3526 & 0.4251 & 10.4047 & 0.0961 & 4.4226 & 0.2261 \\ \hline 8 & 2.6584 & 0.3762 & 12.7573 & 0.0784 & 4.7988 & 0.2084 \\ \hline 9 & 3.0040 & 0.3329 & 15.4157 & 0.0649 & 5.1317 & 0.1949 \\ \hline 10 & 3.3946 & 0.2946 & 18.4197 & 0.0543 & 5.4262 & 0.1843 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|} \hline \multirow[b]{2}{*}{N} & \multicolumn{2}{|c|}{ Single Payment } & \multicolumn{4}{|c|}{ Equal Payment Series } \\ \hline & \begin{tabular}{l} Compound \\ Amount \\ Factor \\ (F/P,i,N) \end{tabular} & \begin{tabular}{l} Present \\ Worth \\ Factor \\ (P/F,i,N) \end{tabular} & \begin{tabular}{l} Compound \\ Amount \\ Factor \\ (F/A,i,N) \end{tabular} & \begin{tabular}{l} Sinking \\ Fund \\ Factor \\ (A/F,i,N) \end{tabular} & \begin{tabular}{l} Present \\ Worth \\ Factor \\ (P/A,i,N) \end{tabular} & \begin{tabular}{c} Capital \\ Recovery \\ Factor \\ (A/P,i,N) \end{tabular} \\ \hline 1 & 1.0600 & 0.9434 & 1.0000 & 1.0000 & 0.9434 & 1.0600 \\ \hline 2 & 1.1236 & 0.8900 & 2.0600 & 0.4854 & 1.8334 & 0.5454 \\ \hline 3 & 1.1910 & 0.8396 & 3.1836 & 0.3141 & 2.6730 & 0.3741 \\ \hline 4 & 1.2625 & 0.7921 & 4.3746 & 0.2286 & 3.4651 & 0.2886 \\ \hline 5 & 1.3382 & 0.7473 & 5.6371 & 0.1774 & 4.2124 & 0.2374 \\ \hline 6 & 1.4185 & 0.7050 & 6.9753 & 0.1434 & 4.9173 & 0.2034 \\ \hline 7 & 1.5036 & 0.6651 & 8.3938 & 0.1191 & 5.5824 & 0.1791 \\ \hline 8 & 1.5938 & 0.6274 & 9.8975 & 0.1010 & 6.2098 & 0.1610 \\ \hline 9 & 1.6895 & 0.5919 & 11.4913 & 0.0870 & 6.8017 & 0.1470 \\ \hline 10 & 1.7908 & 0.5584 & 13.1808 & 0.0759 & 7.3601 & 0.1359 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|} \hline & Class & 3 & 5 & 7 & 10 & 15 & 20 & \\ \hline Year n & \begin{tabular}{|c|} Depreciation \\ rate \end{tabular} & 200% & 200% & 200% & 200% & 150% & 150% & \\ \hline 1 & & 33.33 & 20.00 & 14.29 & 10.00 & 5.00 & 3.750 & \\ \hline 2 & & 44.45 & 32.00 & 24.49 & 18.00 & 9.50 & 7.219 & \\ \hline 3 & & 14.81 & 19.20 & 17.49 & 14.40 & 8.55 & 6.677 & \\ \hline 4 & & 7.41 & 11.52 & 12.49 & 11.52 & 7.70 & 6.177 & \\ \hline 5 & & & 11.52 & 8.93 & 9.22 & 6.93 & 5.713 & \\ \hline 6 & & & 5.76 & 8.92 & 7.37 & 6.23 & 5.285 & \\ \hline 7 & & & & 8.93 & 6.55 & 5.90 & 4.888 & \\ \hline 8 & & & & 4.46 & 6.55 & 5.90 & 4.522 & \\ \hline 9 & & & & & 6.56 & 5.91 & 4.462 & \\ \hline 10 & & & & & 6.55 & 5.90 & 4.461 & \\ \hline 11 & & & & & 3.28 & 5.91 & 4.462 & \\ \hline 12 & & & & & & 5.90 & 4.461 & \\ \hline 13 & & & & & & 5.91 & 4.462 & \\ \hline 14 & & & & & & 5.90 & 4.461 & \\ \hline 15 & & & & & & 5.91 & 4.462 & \\ \hline 16 & & & & & & 2.95 & 4.461 & \\ \hline 17 & & & & & & & 4.462 & \\ \hline 18 & & & & & & & 4.461 & \\ \hline 19 & & & & & & & 4.462 & \\ \hline 20 & & & & & & & 4461 & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate And Project Finance Modeling Theory And Practice

Authors: Edward Bodmer

1st Edition

1118854365, 9781118854365

More Books

Students also viewed these Finance questions

Question

Discuss the three viewpoints of managers in organizations. LO.1

Answered: 1 week ago

Question

Explain all drawbacks of application procedure.

Answered: 1 week ago

Question

Explain the various employee benefit laws.

Answered: 1 week ago

Question

Describe the premium pay benefit practice.

Answered: 1 week ago