The answers provided are incorrect. Please advise.

Sound investments, Inc, is a large retailer of stereo equipment. The controller is about to prepare the budget for the first quarter of 202 Past experience has indicated that 75 percent of the store's sales ace cash sales. The collection experience for the sales on account is as follows. 85 percent during month of sale 10 percent during month following sale 5 percent uncollectible The total sales for December 201 are expected to be $212000. The controller feels that saies in January 202 could range from $120,000 to $170,000. Required: 1. Demonstrate how financial planning can be used to project cash receipts in January of 202 for three different levels of January sales, Use the following columnar format