Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Artisan Wines is a retail store selling vintage wines. On December 31, 2019, the firms general ledger contained the accounts and balances below. All

The Artisan Wines is a retail store selling vintage wines. On December 31, 2019, the firms general ledger contained the accounts and balances below. All account balances are normal.

Artisan Wines Worksheet Year Ended December 31, 2019

Trial Balance

Adjustments

Adjusted Trial Balance

Income Statement

Balance Sheet

Account Name

Debit

Credit

Debit

Credit

Debit

Credit

Debit

Credit

Debit

Credit

Cash

$

28,886.00

$

28,886.00

$

28,886.00

Accounts Receivable

550.00

550.00

550.00

Prepaid Advertising

780.00

260.00

520.00

520.00

Supplies

350.00

225.00

125.00

125.00

Merchandise Inventory

15,500.00

12,500.00

15,500.00

12,500.00

12,500.00

Store Equipment

27,500.00

27,500.00

27,500.00

Accumulated DepreciationStore Equipment

3,500.00

3,250.00

6,750.00

6,750.00

Office Equipment

5,500.00

5,500.00

5,500.00

Accumulated DepreciationOffice Equipment

1,550.00

1,050.00

2,600.00

2,600.00

Notes Payable, due 2020

22,500.00

22,500.00

22,500.00

Accounts Payable

3,205.00

3,205.00

3,205.00

Wages Payable

400.00

400.00

400.00

Social Security Tax Payable

24.80

24.80

24.80

Medicare Tax Payable

5.80

5.80

5.80

Unearned Seminar Fees

7,500.00

5,000.00

2,500.00

2,500.00

Interest Payable

112.50

112.50

112.50

Vincent Arroyo, Capital

31,650.00

31,650.00

31,650.00

Vincent Arroyo, Drawing

14,610.00

14,610.00

14,610.00

Income Summary

15,500.00

12,500.00

15,500.00

12,500.00

15,500.00

12,500.00

Sales

158,970.00

158,970.00

158,970.00

Sales Discounts

250.00

250.00

250.00

Seminar Fee Income

5,000.00

5,000.00

5,000.00

Purchases

93,500.00

93,500.00

93,500.00

Purchases Returns and Allowances

1,050.00

1,050.00

1,050.00

Freight In

275.00

275.00

275.00

Rent Expense

13,700.00

13,700.00

13,700.00

Wages Expense

24,500.00

400.00

24,900.00

24,900.00

Payroll Taxes Expense

3,824.00

30.60

3,854.60

3,854.60

Depreciation ExpenseStore Equipment

3,250.00

3,250.00

3,250.00

Depreciation ExpenseOffice Equipment

1,050.00

1,050.00

1,050.00

Advertising Expense

260.00

260.00

260.00

Supplies Expense

225.00

225.00

225.00

Interest Expense

200.00

112.50

312.50

312.50

Totals

$

229,925.00

$

229,925.00

$

38,328.10

$

38,328.10

$

247,268.10

$

247,268.10

$

157,077.10

$

177,520.00

$

90,191.00

$

69,748.10

Net Income

20,442.90

20,442.90

$

177,520.00

$

177,520.00

$

90,191.00

$

90,191.00

Required:

Prepare a classified income statement for the year ended December 31, 2019. The company does not classify its operating expenses as selling expenses and general and administrative expenses.

Prepare a statement of owners equity for the year ended December 31, 2019. No additional investments were made during the year.

Prepare a classified balance sheet as of December 31, 2019.

Analyze: What is the inventory turnover for Artisan Wines?

Prepare a classified income statement for the year ended December 31, 2019. The company does not classify its operating expenses as selling expenses and general and administrative expenses. (Round your answers to 2 decimal places.)

ARTISAN WINES

Income Statement

Operating revenue

Net sales

Cost of goods sold

Merchandise inventory, January 1, 2019

Delivered cost of purchases

$0.00

Net delivered cost of purchases

Goods available for sale

0.00

Cost of goods sold

$0.00

Operating expenses

Total operating expenses

0.00

Income from operations

$0.00

Other income

0.00

Other expenses

0.00

Net nonoperating income

0.00

$0.00

Prepare a statement of owners equity for the year ended December 31, 2019. No additional investments were made during the year. (Round your answers to 2 decimal places.)

ARTISAN WINES

Statement of Owner's Equity

$0.00

Prepare a classified balance sheet as of December 31, 2019. (Round your answers to 2 decimal places.)

ARTISAN WINES

Balance Sheet

Assets

Current assets:

Total current assets

$0.00

Plant and equipment:

Store equipment

Office equipment

Total plant and equipment

0.00

Total assets

$0.00

Liabilities and Owner's Equity

Current liabilities:

Total current liabilities

$0.00

Owner's equity:

Total liabilities and owner's equity

What is the inventory turnover for Artisan Wines? (Round your answer to 2 decimal places.)

Inventory turnover

times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions