Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Artisan Wines is a retail store selling vintage wines. On December 31, 2019, the firms general ledger contained the accounts and balances below. All

The Artisan Wines is a retail store selling vintage wines. On December 31, 2019, the firms general ledger contained the accounts and balances below. All account balances are normal.

Artisan Wines Worksheet Year Ended December 31, 2019

Trial Balance

Adjustments

Adjusted Trial Balance

Income Statement

Balance Sheet

Account Name

Debit

Credit

Debit

Credit

Debit

Credit

Debit

Credit

Debit

Credit

Cash

$

28,386.00

$

28,386.00

$

28,386.00

Accounts Receivable

500.00

500.00

500.00

Prepaid Advertising

480.00

160.00

320.00

320.00

Supplies

300.00

140.00

160.00

160.00

Merchandise Inventory

15,000.00

13,000.00

15,000.00

13,000.00

13,000.00

Store Equipment

25,000.00

25,000.00

25,000.00

Accumulated DepreciationStore Equipment

3,000.00

3,000.00

6,000.00

6,000.00

Office Equipment

5,000.00

5,000.00

5,000.00

Accumulated DepreciationOffice Equipment

1,500.00

1,125.00

2,625.00

2,625.00

Notes Payable, due 2020

20,000.00

20,000.00

20,000.00

Accounts Payable

2,705.00

2,705.00

2,705.00

Wages Payable

500.00

500.00

500.00

Social Security Tax Payable

31.00

31.00

31.00

Medicare Tax Payable

7.25

7.25

7.25

Unearned Seminar Fees

6,000.00

4,000.00

2,000.00

2,000.00

Interest Payable

100.00

100.00

100.00

Vincent Arroyo, Capital

32,700.00

32,700.00

32,700.00

Vincent Arroyo, Drawing

14,110.00

14,110.00

14,110.00

Income Summary

15,000.00

13,000.00

15,000.00

13,000.00

15,000.00

13,000.00

Sales

153,970.00

153,970.00

153,970.00

Sales Discounts

200.00

200.00

200.00

Seminar Fee Income

4,000.00

4,000.00

4,000.00

Purchases

91,000.00

91,000.00

91,000.00

Purchases Returns and Allowances

1,000.00

1,000.00

1,000.00

Freight In

225.00

225.00

225.00

Rent Expense

13,200.00

13,200.00

13,200.00

Wages Expense

24,000.00

500.00

24,500.00

24,500.00

Payroll Taxes Expense

3,324.00

38.25

3,362.25

3,362.25

Depreciation ExpenseStore Equipment

3,000.00

3,000.00

3,000.00

Depreciation ExpenseOffice Equipment

1,125.00

1,125.00

1,125.00

Advertising Expense

160.00

160.00

160.00

Supplies Expense

140.00

140.00

140.00

Interest Expense

150.00

100.00

250.00

250.00

Totals

$

220,875.00

$

220,875.00

$

37,063.25

$

37,063.25

$

238,638.25

$

238,638.25

$

152,162.25

$

171,970.00

$

86,476.00

$

66,668.25

Net Income

19,807.75

19,807.75

$

171,970.00

$

171,970.00

$

86,476.00

$

86,476.00

Required:

Prepare a classified income statement for the year ended December 31, 2019. The company does not classify its operating expenses as selling expenses and general and administrative expenses.

Prepare a statement of owners equity for the year ended December 31, 2019. No additional investments were made during the year.

Prepare a classified balance sheet as of December 31, 2019.

Analyze: What is the inventory turnover for Artisan Wines?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Audit Of War The Illusion And Reality Of Britain As A Great Nation

Authors: Correlli Barnett

1st Edition

0571280188, 978-0571280186

More Books

Students also viewed these Accounting questions