Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The asset side of the 2021 balance sheet for Katy Co. is as follows: K aty Co . Balance Sheet (excerpts) December 31, 2021 2020
The asset side of the 2021 balance sheet for Katy Co. is as follows:
Katy Co. Balance Sheet (excerpts) |
December 31, | 2021 | 2020 |
Current assets | ||
Cash and cash equivalents | $ 5,706,351 | $ 4,010,664 |
Restricted cash | 0 | 1,476,232 |
Accounts receivable, net | 1,871,450 | 1,684,502 |
Inventories | 11,970,656 | 10,632,462 |
Prepaid expenses and other current assets | 399,740 | 131,173 |
Income tax receivable | 0 | 204,513 |
Total current assets | 19,948,197 | 18,139,546 |
Investment in Kore Wine Company | 59,186 | 60,000 |
Development costs, net | 4,666,794 | 3,699,947 |
Property and equipment, net | 20,196,945 | 16,729,162 |
Total Assets | $44,871,122 | $38,628,655 |
The following footnotes are from the annual report for the company for 2021.
Development Costs
Development costs consist primarily of the costs of the vines and expenditures related to labor and materials to prepare the land and construct vine trellises. The costs are capitalized until the vineyard becomes commercially productive, at which time annual amortization is recognized using the straight-line method over the estimated economic useful life of the vineyard, which is estimated to be 30 years. Accumulated amortization of vineyard development costs aggregated $1,185,823 and $1,109,406 at December 31, 2021 and 2020, respectively. Amortization of development costs are included in capitalized crop costs that in turn are included in inventory costs and ultimately become a component of cost of goods sold. For the years ending December 31, 2021 and 2020, approximately $76,417 and $75,669, respectively, was amortized into inventory costs.
Note 4. Property and Equipment |
December 31, | 2021 | 2020 | ||
Construction in progress | $ 449,409 | $ 482,284 | ||
Land and improvements | 8,063,716 | 5,089,472 | ||
Winery building and hospitality center | 14,458,309 | 13,756,320 | ||
Equipment | 10,122,593 | 9,055,987 | ||
33,094,027 | 28,384,063 | |||
Less accumulated depreciation | (12,897,082 | ) | (11,654,901 | ) |
$20,196,945 | $16,729,162 | |||
Depreciation expense | $ 1,254,455 | $ 1,194,191 |
Required:
a. | Explain the difference between development costs and Land and improvements. |
b. | Calculate the percent used up of the development costs. |
c. | Calculate the percent used up of the Property and equipment. What does this imply for future cash flows? |
d. | Assume that on January 1, 2022 the company determined that the development costs had a fair value of $4,000,000. How would this affect the company's balance sheet and income statement in 2022? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started