Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The asset side of the 2021 balance sheet for Katy Co. is as follows: K aty Co . Balance Sheet (excerpts) December 31, 2021 2020

The asset side of the 2021 balance sheet for Katy Co. is as follows:

Katy Co.
Balance Sheet (excerpts)
December 31, 2021 2020
Current assets
Cash and cash equivalents $ 5,706,351 $ 4,010,664
Restricted cash 0 1,476,232
Accounts receivable, net 1,871,450 1,684,502
Inventories 11,970,656 10,632,462
Prepaid expenses and other current assets 399,740 131,173
Income tax receivable 0 204,513
Total current assets 19,948,197 18,139,546
Investment in Kore Wine Company 59,186 60,000
Development costs, net 4,666,794 3,699,947
Property and equipment, net 20,196,945 16,729,162
Total Assets $44,871,122 $38,628,655
The following footnotes are from the annual report for the company for 2021.
Development Costs
Development costs consist primarily of the costs of the vines and expenditures related to labor and materials to prepare the land and construct vine trellises. The costs are capitalized until the vineyard becomes commercially productive, at which time annual amortization is recognized using the straight-line method over the estimated economic useful life of the vineyard, which is estimated to be 30 years. Accumulated amortization of vineyard development costs aggregated $1,185,823 and $1,109,406 at December 31, 2021 and 2020, respectively. Amortization of development costs are included in capitalized crop costs that in turn are included in inventory costs and ultimately become a component of cost of goods sold. For the years ending December 31, 2021 and 2020, approximately $76,417 and $75,669, respectively, was amortized into inventory costs.
Note 4. Property and Equipment
December 31, 2021 2020
Construction in progress $ 449,409 $ 482,284
Land and improvements 8,063,716 5,089,472
Winery building and hospitality center 14,458,309 13,756,320
Equipment 10,122,593 9,055,987
33,094,027 28,384,063
Less accumulated depreciation (12,897,082 ) (11,654,901 )
$20,196,945 $16,729,162
Depreciation expense $ 1,254,455 $ 1,194,191
Required:
a. Explain the difference between development costs and Land and improvements.
b. Calculate the percent used up of the development costs.
c. Calculate the percent used up of the Property and equipment. What does this imply for future cash flows?
d. Assume that on January 1, 2022 the company determined that the development costs had a fair value of $4,000,000. How would this affect the company's balance sheet and income statement in 2022?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started