Question
The average price of a gallon of gas in 2018 increased $0.30 (12.4 percent) from $2.42 in 2017 to $2.72 in 2018. Lets see whether
The average price of a gallon of gas in 2018 increased $0.30 (12.4 percent) from $2.42 in 2017 to $2.72 in 2018. Let’s see whether these changes are reflected in the income statement of Mango Corporation for the year ended December 31, 2018 (amounts in billions).
2018 | 2017 | |
---|---|---|
Revenues | $ 220 | $ 186 |
Costs of Purchased Crude Oil and Products | 126 | 100 |
Other Operating Costs | 66 | 75 |
Income before Income Tax Expense | 28 | 11 |
Income Tax Expense | 8 | — |
Net Income | $ 20 | $ 11 |
Required:
- Compute the gross profit percentage for each year. Assuming that the change from 2017 to 2018 is the beginning of a sustained trend, is Mango likely to earn more or less gross profit from each dollar of sales in 2019?
- Compute the net profit margin for each year. Did Mango do a better or worse job of controlling expenses other than the costs of crude oil and products in 2018 relative to 2017.
- Mango reported average net fixed assets of $358 billion in 2018 and $356 billion in 2017. Compute the fixed asset turnover ratios for both years. Did the company better utilize its investment in fixed assets to generate revenues in 2018 or 2017?
- Mango reported average stockholders’ equity of $168 billion in 2018 and $164 billion in 2017. The company has not issued preferred stock. Compute the return on equity ratios for both years. Did the company generate greater returns for stockholders in 2018 or 2017?
PART II.
erry Companies is the largest uniform supplier in North America. Selected information from its annual report follows. For the 2019 fiscal year, the company reported sales revenue of $4.8 billion and Cost of Goods Sold of $3.0 billion.
Fiscal Year | 2019 | 2018 |
---|---|---|
Balance Sheet (amounts in millions) | ||
Cash and Cash Equivalents | $ 410 | $ 365 |
Accounts Receivable, Net | 600 | 550 |
Inventory | 265 | 275 |
Prepaid Rent and Other Current Assets | 600 | 530 |
Accounts Payable | 145 | 125 |
Salaries and Wages Payable | 390 | 390 |
Notes Payable (short-term) | 90 | 15 |
Other Current Liabilities | 15 | 255 |
Required:
Assuming that all sales are on credit, compute the following ratios for 2019. (Do not round intermediate calculations. Round your final answers to 2 decimal places.)
PART III.
Columbia Associates declared and paid a cash dividend of $6,700 in the current year. Its comparative financial statements, prepared at December 31, reported the following summarized information:
Current Year | Previous Year | |
---|---|---|
Income Statement | ||
Sales Revenue | $ 115,000 | $ 103,000 |
Cost of Goods Sold | 54,000 | 50,000 |
Gross Profit | 61,000 | 53,000 |
Operating Expenses | 37,000 | 33,800 |
Interest Expense | 4,100 | 4,100 |
Income before Income Tax Expense | 19,900 | 15,100 |
Income Tax Expense (30%) | 5,970 | 4,530 |
Net Income | $ 13,930 | $ 10,570 |
Balance Sheet | ||
Cash | $ 70,805 | $ 37,000 |
Accounts Receivable, Net | 18,000 | 13,000 |
Inventory | 26,000 | 39,000 |
Property and Equipment, Net | 96,000 | 106,000 |
Total Assets | $ 210,805 | $ 195,000 |
Accounts Payable | $ 43,000 | $ 34,900 |
Income Tax Payable | 1,025 | 550 |
Notes Payable (long-term) | 41,000 | 41,000 |
Total Liabilities | 85,025 | 76,450 |
Common Stock (par $10) | 90,600 | 90,600 |
Retained Earnings | 35,180 | 27,950 |
Total Liabilities and Stockholders’ Equity | $ 210,805 | $ 195,000 |
Required:
- Compute the gross profit percentage in the current and previous years. Are the current-year results better, or worse, than those for the previous year?
- Compute the net profit margin for the current and previous years. Are the current-year results better, or worse, than those for the previous year?
- Compute the earnings per share for the current and previous years. Are the current-year results better, or worse, than those for the previous year?
- Stockholders’ equity totaled $101,000 at the beginning of the previous year. Compute the return on equity (ROE) ratios for the current and previous years. Are the current-year results better, or worse, than those for the previous year?
- Net property and equipment totaled $111,000 at the beginning of the previous year. Compute the fixed asset turnover ratios for the current and previous years. Are the current-year results better, or worse, than those for the previous year?
- Compute the debt-to-assets ratios for the current and previous years. Is debt providing financing for a larger or smaller proportion of the company’s asset growth?
- Compute the times interest earned ratios for the current and previous years. Are the current-year results better, or worse, than those for the previous year?
- After Columbia Associates released its current year’s financial statements, the company’s stock was trading at $19. After the release of its previous year’s financial statements, the company’s stock price was $16 per share. Compute the P/E ratios for both years. Does it appear that investors have become more (or less) optimistic about Columbia’s future success?
Step by Step Solution
3.54 Rating (161 Votes )
There are 3 Steps involved in it
Step: 1
PART 1 1a 2017 2018 Revenues 232 274 Cost of purchased crude oil and products 124 157 Gross profit 108 117 Gross profit percentage Gross profit Revenues For 20174655108232 For 20184270117274 1bLikely ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started