Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The balance sheet and income statement for Joe's Fish Hut are presented below: Joe's Fish Hut Balance Sheet As at November 30 2018 2017 ASSETS
The balance sheet and income statement for Joe's Fish Hut are presented below:
Joe's Fish Hut Balance Sheet As at November 30 | ||
2018 | 2017 | |
ASSETS | ||
Current Assets | ||
Cash | $137,807 | $50,700 |
Accounts receivable | $20,800 | $16,800 |
Inventory | $23,300 | $28,800 |
Total Current Assets | $181,907 | $96,300 |
Property, plant & equipment | $144,000 | $172,000 |
Less: Accumulated depreciation | $-27,300 | $-21,300 |
TOTAL ASSETS | $298,607 | $247,000 |
LIABILITIES AND EQUITY | ||
Liabilities | ||
Current Liabilities | ||
Accounts payable | $28,600 | $34,700 |
Current portion of bank loan | $6,600 | $6,600 |
Total Current Liabilities | $35,200 | $41,300 |
Non-current portion of bank loan | $89,000 | $56,000 |
TOTAL LIABILITIES | $124,200 | $97,300 |
Shareholders' Equity | ||
Common shares | $69,000 | $55,200 |
Retained earnings | $105,407 | $94,500 |
TOTAL SHAREHOLDERS' EQUITY | $174,407 | $149,700 |
TOTAL LIABILITIES AND EQUITY | $298,607 | $247,000 |
Joe's Fish Hut Income Statement For the Year Ended November 30, 2018 | |
Sales | $125,000 |
COGS | $87,500 |
Gross Profit | $37,500 |
Operating Expenses | |
Insurance Expense | $1,210 |
Rent Expense | $5,800 |
Salaries Expense | $5,160 |
Telephone Expense | $890 |
Interest Expense | $1,660 |
Depreciation Expense | $6,000 |
Total Operating Expenses | $20,720 |
Operating Profit Before Tax | $16,780 |
Income Tax Expense | $5,873 |
Net Profit (Loss) | $10,907 |
Complete the following ratio analysis.
Do not enter dollar signs or commas in the input boxes. Round all answers to 2 decimal places. a) Calculate the debt to equity ratio for 2018. Debt to Equity Ratio: Answer b) Calculate the times interest earned ratio for 2018. Times Interest Earned: Answer times c) Calculate the debt to assets ratio for 2018. Debt to Assets Ratio: Answer %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started