Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The balance sheet and income statement for Victoria Hotels are presented below. Victoria Hotels Balance Sheet As at December 31 2020 2019 Assets Current Assets

The balance sheet and income statement for Victoria Hotels are presented below.

Victoria Hotels Balance Sheet As at December 31
2020 2019
Assets
Current Assets
Cash $112,455 $77,500
Accounts Receivable $46,000 $29,100
Inventory $79,000 $44,200
Total Current Assets $237,455 $150,800
Land $96,000 $101,000
Equipment $96,000 $135,000
Accumulated Depreciation $-51,000 $-66,000
Total Assets $378,455 $320,800
Liabilities and Equity
Liabilities
Current Liabilities
Accounts Payable $36,900 $66,700
Taxes Payable $23,700 $23,700
Total Current Liabilities $60,600 $90,400
Notes Payable $126,000 $89,900
Total Liabilities $186,600 $180,300
Shareholders' Equity
Common Shares $74,100 $68,100
Retained Earnings $117,755 $72,400
Total Shareholders' Equity $191,855 $140,500
Total Liabilities and Equity $378,455 $320,800

Notes: The company paid cash dividends during 2020.

The company did not make a notes payable payment during 2020.

The company did not purchase any equipment during 2020.

The company did not purchase any land during 2020.

Victoria Hotels Income Statement For the Year Ended December 31, 2020
Revenue $409,000
Cost of Sales $265,850
Gross Profit $143,150
Operating Expenses
Depreciation Expense $6,000
Other Operating Expenses $28,500
Total Operating Expenses $34,500
Income from Operations $108,650
Other Income and Expenses
Interest Expense $-6,200
Loss on Sale of Equipment $-8,000
Gain on Sale of Land $5,200
Operating Income before Tax $99,650
Income Tax $29,895
Net Income (Loss) $69,755

Prepare the cash flow statement for December 31, 2020 using the indirect method.

Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash.

Victoria Hotels Cash Flow Statement For the Year Ended December 31, 2020
Cash Flow from Operating Activities
Net Income Answer
Adjustments for Non-Cash Items
Depreciation Expense Answer
Loss on Sale of Equipment Answer
Gain on Sale of Land Answer
Changes in Current Assets and Current Liabilities
Increase in Accounts Receivable Answer
Increase in Inventory Answer
Decrease in Accounts Payable Answer
Change in Cash Due to Operating Activities Answer
Cash Flow from Investing Activities
Sale of Equipment Answer
Sale of Land Answer
Net Cash Provided (Used) by Investing Activities Answer
Cash Flow from Financing Activities
Issuance of Common Shares Answer
Proceeds from Notes Payable Answer
Payment of Dividends Answer
Net Cash Provided (Used) by Financing Activities Answer
Net increase (decrease) in cash Answer
Cash at the Beginning of the Year Answer
Cash at the End of the Year Answer

DC Hotel's net income for the year ended October 31, 2020 was $137,000. Additional data for the year is provided below.

Purchase of property and equipment $256,000
Depreciation of property and equipment $17,200
Dividends declared $57,000
Decrease in beverage inventory $23,000
Loss on sale of equipment $14,000
Issue of common shares $13,300

Calculate the net cash provided (used) by operating activities using the indirect method.

Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash. Increase or decrease in cash from operating activities =$

Norway Hotel had net income for 2020 of $130,000. Included in net income was depreciation of $2,400, a gain on sale of land of $6,800, loss on sale of equipment of $9,000 and income taxes of $28,400. Using the information given, calculate the net cash provided (used) by operating activities using the indirect method. Assume that the balances of current assets (except cash) and current liabilities remain the same as last year.

Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash.

Net cash provided (used) by operating activities = .

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost And Management Accounting

Authors: Duncan Williamson

1st Edition

0132059231, 978-0132059237

More Books

Students also viewed these Accounting questions

Question

What kinds of management changes need to be made to solve them?

Answered: 1 week ago