Question
The balance sheet and income statement for Zooyo Appliance are presented below. Zooyo Appliance Balance Sheet As at December 31 Assets 2018 2017 Currents Assets
The balance sheet and income statement for Zooyo Appliance are presented below.
Zooyo Appliance | ||
Balance Sheet | ||
As at December 31 | ||
Assets | 2018 | 2017 |
Currents Assets |
|
|
Cash | $37,580 | $15,000 |
Accounts Receivable | 17,000 | 16,000 |
Merchandise Inventory | 21,000 | 27,000 |
|
|
|
Total Current Assets | 75,580 | 58,000 |
|
|
|
Land | 110,000 | 80,000 |
Equipment | 130,000 | 160,000 |
Accumulated Depreciation | (26,500) | (30,000) |
|
|
|
Total Assets | $289,080 | $268,000 |
|
|
|
Liabilities |
|
|
Current Labilities |
|
|
Accounts Payable | $29,000 | $35,000 |
Taxes Payable | 18,000 | 18,000 |
Total Current Liabilities | 47,000 | 53,000 |
Bonds payable | 80,000 | 65,000 |
Total Liabilities | 127,000 | 118,000 |
|
|
|
Stockholders Equity |
|
|
Common Stock | 75,000 | 70,000 |
Retained Earnings | 87,080 | 80,000 |
Total Stockholders Equity | 162,080 | 150,000 |
|
|
|
Total Liabilities and Stockholders Equity | $289,080 | $268,000 |
Zooyo Appliance | |
Income Statement | |
For the Year Ended December 31, 2018 | |
Sales | $142,000 |
Costs of Goods Sold | 92,000 |
Gross Profit | 50,000 |
Operating Expenses |
|
Depreciation Expenses | 4,500 |
Other Operating Expenses | 13,550 |
Total Operating Expenses | 18,050 |
Income for Operations | 31,950 |
Other Income and Expenses |
|
Interest Expense | (4,350) |
Loss on Sale of Equipment | (3,200) |
Income before Income Tax Expense | 24,400 |
Income Tax Expense | 7,320 |
Net Income (loss) | $17,080 |
Notes: There was no sale of land or purchase of equipment during the year. The company did not repay any bonds principal during the year. The company declared and paid dividends during the year.
a) Prepare the statement of cash flows for December 31, 2018, using the indirect method.
| ||
| ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started