Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The balance sheet and income statement of Cookie & Coffee Creations Inc. for its first year of operations, the year ended October 31, 2017, follows.

The balance sheet and income statement of Cookie & Coffee Creations Inc. for its first year of operations, the year ended October 31, 2017, follows.
COOKIE & COFFEE CREATIONS INC. Balance Sheet October 31, 2017
Assets
Current assets
Cash $86,219
Accounts receivable 3,250
Inventory 17,897
Prepaidexpenses 6,300 $113,666
Property, plant, and equipment
Furnitureand fixtures $12,500
Accumulated depreciationfurnitureandfixtures (1,250 ) 11,250
Computer equipment 4,200
Accumulated depreciationcomputer equipment (600 ) 3,600
Kitchen equipment 29,000
Accumulated depreciationkitchen equipment (2,050 ) 26,950 41,800
Total assets $155,466
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable $5,848
Income tax payable 19,690
Dividends payable 700
Salaries and wages payable 2,250
Interest payable 188
Note payablecurrent portion 4,000 $32,676
Long-term liabilities
Note payablelong-term portion 6,000
Total liabilities 38,676
Stockholders' equity
Paid-in capital
Preferred stock, 2,800 shares issued and outstanding $14,000
Common stock, 25,930 shares issued, 25,180 outstanding 25,930 39,930
Retained earnings 77,360
Total paid-in capital and retained earnings 117,290
Less: Treasury stock (750 common shares) 500
Total stockholders equity 116,790
Total liabilities and stockholders' equity $155,466
COOKIE & COFFEE CREATIONS INC. Income Statement Year Ended October 31, 2017
Sales revenue $462,500
Cost of goods sold 231,250
Gross profit 231,250
Operating expenses
Salaries and wages expense $92,500
Depreciation expense 3,900
Other operating expenses 35,987 132,387
Income from operations 98,863
Other expenses
Interest expense 413
Income before income tax 98,450
Income tax expense 19,690
Net income $78,760
Additional information: Natalie and Curtis are thinking about borrowing an additional $20,000 to buy more kitchen equipment. The loan would be repaid over a 4-year period. The terms of the loan provide for equal semiannual installment payments of $2,500 on May 1 and November 1 of each year, plus interest of 5% on the outstanding balance.

(a)

Your answer is partially correct. Try again.

Calculate the following ratios.(Round current ratio to 2 decimal places, e.g. 2.25 and other answers to 1 decimal place, e.g. 2.2 or 2.2%.)

1. Current ratio :1
2. Accounts receivable turnover times
3. Inventory turnover times
4. Debt to assets %
5. Times interest earned times
6. Gross profit rate %
7. Profit margin %
8. Asset turnover times
9. Return on assets %
10. Return on common stockholders' equity %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Management

Authors: Don R Hansen, Maryanne M Mowen, Dan L Heitger

5th Edition

357141091, 978-0357141090

More Books

Students also viewed these Accounting questions

Question

Pay him, do not wait until I sign

Answered: 1 week ago

Question

Speak clearly and distinctly with moderate energy

Answered: 1 week ago