Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The balance sheet and income statement shown below are for Pettijohn Inc. Note that the firm has no amortization charges, it does not lease any

The balance sheet and income statement shown below are for Pettijohn Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over.

Income Statement

Tax rate 40%
Stock price $17.00
Shares outstanding 3,800,000
Dividends are 50% of net income

Income Statement
Period Ending 31-Dec-13
Total Revenue 148,239,000
COGS 118,094,000
Selling General and Administrative 13,384,000
Depreciation 72,000
Earnings Before Interest And Taxes 16,689,000
Interest Expense 829,000
Income Before Tax 15,860,000
Income Tax Expense (40%) 6,344,000
Net Income 9,516,000
Balance Sheet
Date 31-Dec-13
Assets
Current Assets
Cash 14,468,000
Net Receivables 98,359,000
Inventory 18,758,000
Total Current Assets 131,585,000
Property Plant and Equipment 70,441,000
Total Assets 202,026,000
Liabilities
Current Liabilities
Accounts Payable 22,446,500
Accruals 14,315,500
Notes Payable 3,631,000
Total Current Liabilities 40,393,000
Long Term Debt 134,919,000
Total Liabilities 175,312,000
Stockholders' Equity
Common Stock 40,000
Retained Earnings 26,674,000
Total Stockholder Equity 26,714,000
Total Assets 202,026,000

Calculate the additional or external funds needed if the firm is expecting a growth rate of 10% next year. The firm is currently operating at 95% of capacity and the fixed assets can only by $10,000,000 increments.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting

Authors: Leslie G. Eldenburg, Albie Brooks, Judy Oliver, Gillian Vesty, Susan Wolcott

2nd Edition

1742166148, 978-1742166148

More Books

Students also viewed these Accounting questions

Question

9. How are they similar to you? (specifically)

Answered: 1 week ago

Question

13. What are their tastes? (refined, middle class, or subsistence)

Answered: 1 week ago