Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The balance sheet for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018

The balance sheet for Plasma Screens Corporation, along with additional information, are provided below:

PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017
2018 2017
Assets:
Current assets:
Cash $ 151,300 $ 166,800
Accounts receivable 75,600 89,000
Inventory 89,000 74,600
Prepaid rent 2,800 1,400
Long-term assets:
Land 450,000 450,000
Equipment 744,000 640,000
Accumulated depreciation (412,000) (256,000)

Total assets $ 1,100,700 $ 1,165,800

Liabilities and Stockholders' Equity:
Current liabilities:
Accounts payable $ 93,000 $ 79,600
Interest payable 6,900 13,800
Income tax payable 6,800 4,400
Long-term liabilities:
Notes payable 115,000 230,000
Stockholders' equity:
Common stock 670,000 670,000
Retained earnings 209,000 168,000

Total liabilities and stockholders' equity $ 1,100,700 $ 1,165,800

Additional Information for 2018:

1. Net income is $63,000.

2. The company purchases $104,000 in equipment.

3. Depreciation expense is $156,000.

4. The company repays $115,000 in notes payable.

5 .The company declares and pays a cash dividend of $22,000. image text in transcribed

Required. Prepare the statement of cash flows using the indirect method (List cash outflows and any decrease in cash as negative amounts.) PLASMA SCREENS CORPORATION Statement of Cash Flows For the Year Ended December 31, 2018 Cash Flows from operating Activities 63,000 Net income Adjustments to reconcile net income to net cash flows from operating activities 156,000 Depreciation expense Decrease in accounts receivable Increase in inventory Increase in prepaid rent Increase in accounts payable Decrease in interest payable Increase in income tax payable Net cash flows from operating 219,000 activities Cash Flows from Investing Activities Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Cash at the beginning of the period

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Investments

Authors: Barbara Davison

1st Edition

0894134272, 978-0894134272

More Books

Students also viewed these Accounting questions