Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The balance sheet for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018
The balance sheet for Plasma Screens Corporation, along with additional information, are provided below:
PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 | ||||
2018 | 2017 | |||
Assets: | ||||
Current assets: | ||||
Cash | $ | 151,300 | $ | 166,800 |
Accounts receivable | 75,600 | 89,000 | ||
Inventory | 89,000 | 74,600 | ||
Prepaid rent | 2,800 | 1,400 | ||
Long-term assets: | ||||
Land | 450,000 | 450,000 | ||
Equipment | 744,000 | 640,000 | ||
Accumulated depreciation | (412,000) | (256,000) | ||
|
|
|
| |
Total assets | $ | 1,100,700 | $ | 1,165,800 |
|
|
|
| |
Liabilities and Stockholders' Equity: | ||||
Current liabilities: | ||||
Accounts payable | $ | 93,000 | $ | 79,600 |
Interest payable | 6,900 | 13,800 | ||
Income tax payable | 6,800 | 4,400 | ||
Long-term liabilities: | ||||
Notes payable | 115,000 | 230,000 | ||
Stockholders' equity: | ||||
Common stock | 670,000 | 670,000 | ||
Retained earnings | 209,000 | 168,000 | ||
|
|
|
| |
Total liabilities and stockholders' equity | $ | 1,100,700 | $ | 1,165,800 |
|
|
|
| |
|
Additional Information for 2018:
1. Net income is $63,000.
2. The company purchases $104,000 in equipment.
3. Depreciation expense is $156,000.
4. The company repays $115,000 in notes payable.
5 .The company declares and pays a cash dividend of $22,000.
Required. Prepare the statement of cash flows using the indirect method (List cash outflows and any decrease in cash as negative amounts.) PLASMA SCREENS CORPORATION Statement of Cash Flows For the Year Ended December 31, 2018 Cash Flows from operating Activities 63,000 Net income Adjustments to reconcile net income to net cash flows from operating activities 156,000 Depreciation expense Decrease in accounts receivable Increase in inventory Increase in prepaid rent Increase in accounts payable Decrease in interest payable Increase in income tax payable Net cash flows from operating 219,000 activities Cash Flows from Investing Activities Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Cash at the beginning of the periodStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started