Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021

The balance sheets for Plasma Screens Corporation, along with additional information, are provided below:

PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020
2021 2020
Assets
Current assets:
Cash $ 108,900 $ 126,800
Accounts receivable 82,000 97,000
Inventory 105,000 89,000
Prepaid rent 6,000 3,000
Long-term assets:
Land 530,000 530,000
Equipment 830,000 720,000
Accumulated depreciation (438,000 ) (288,000 )
Total assets $ 1,223,900 $ 1,277,800
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 109,000 $ 94,000
Interest payable 6,900 13,800
Income tax payable 10,000 6,000
Long-term liabilities:
Notes payable 115,000 230,000
Stockholders' equity:
Common stock 750,000 750,000
Retained earnings 233,000 184,000
Total liabilities and stockholders' equity $ 1,223,900 $ 1,277,800

Additional Information for 2021:

  1. Net income is $79,000.
  2. The company purchases $110,000 in equipment.
  3. Depreciation expense is $150,000.
  4. The company repays $115,000 in notes payable.
  5. The company declares and pays a cash dividend of $30,000.

Required:

Prepare the statement of cash flows using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)

PLASMA SCREENS CORPORATION
Statement of Cash Flows
For the Year Ended December 31, 2021
Cash Flows from Operating Activities
not attempted
Adjustments to reconcile net income to net cash flows from operating activities:
Net cash flows from operating activities $0
Cash Flows from Investing Activities
Net cash flows from investing activities 0
Cash Flows from Financing Activities
Net cash flows from financing activities 0
Cash at the beginning of the period
Cash at the end of the period $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles of Auditing An Introduction to International Standards on Auditing

Authors: Rick Hayes, Philip Wallage, Hans Gortemaker

3rd edition

273768174, 978-0273768173

More Books

Students also viewed these Accounting questions

Question

What is the typical class size?

Answered: 1 week ago