Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The balance sheets of E Ltd. and J Ltd. on December 30, Year 6, were as follows: E Ltd. J Ltd. Cash and receivables $
The balance sheets of E Ltd. and J Ltd. on December 30, Year 6, were as follows:
E Ltd. | J Ltd. | |||||
Cash and receivables | $ | 96,050 | $ | 19,600 | ||
Inventory | 57,100 | 9,050 | ||||
Plant assets (net) | 228,200 | 70,600 | ||||
Intangible assets | 24,050 | 6,100 | ||||
$ | 405,400 | $ | 105,350 | |||
Current liabilities | $ | 63,100 | $ | 30,100 | ||
Long-term debt | 97,600 | 45,200 | ||||
Common shares | 153,200 | 46,600 | ||||
Retained earnings (deficit) | 91,500 | (16,550 | ) | |||
$ | 405,400 | $ | 105,350 | |||
On December 31, Year 6, E Ltd. issued 483 shares, with a fair value of $40 each, for 70% of the outstanding shares of J Ltd. Costs involved in the acquisition, paid in cash, were as follows:
Costs of arranging the acquisition | $ | 2,510 |
Costs of issuing shares | 1,620 | |
$ | 4,130 | |
The carrying amounts of J Ltd.s net assets were equal to fair values on this date except for the following:
Fair value | ||
Plant assets | $ | 65,050 |
Long-term debt | 40,200 | |
E Ltd. was identified as the acquirer in the combination.
Required: (a) Prepare the consolidated balance sheet of E Ltd. on December 31, Year 6. under the identifiable net assets method. Answer is complete but not entirely correct. E Ltd. Consolidated Balance Sheet December 31, Year 6 Assets Cash and receivables S 111.520 Inventory 68.150 Plant assets 298.800 x Intangible assets 30.150 Goodwill xls 2.415 X S 509.035 Liabilities and Equity Current liabilities S 93,200 Long-term debt 142.800 X Common shares 172.520 X Retained earnings 91.500 X Non-controlling interest 9.015 X OOOO S 509.035 (b) Prepare the consolidated balance sheet of E Ltd. on December 31, Year 6, under the fair value enterprise method. Answer is complete but not entirely correct. E Ltd. Consolidated Balance Sheet December 31, Year 6 Assets Cash and receivables s 111,520 Plant assets 293,250 Intangible assets 30,150 Inventory 68,150 Goodwill 2,800 s 503,870 Liabilities and Equity Current liabilities $ 93,200 Long-term debt 137,800 Common shares 172,520 X Retained earnings 91,500 X Non-controlling interest 8.850 X Oooo S 503,870Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started