Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The below tables shows Dynamic Mattresss year-end 2016 and 2018 balance sheets, and its income statement for 2017. Dynamic Mattress Year-End Balance Sheet for 2016

The below tables shows Dynamic Mattresss year-end 2016 and 2018 balance sheets, and its income statement for 2017.

Dynamic Mattress Year-End Balance Sheet for 2016 (figures in $ millions)
Assets Liabilities and Shareholders Equity
Current Assets: Current Liabilities:
Cash $ 38 Bank loans $ 38
Marketable securities 19 Accounts payable 120
Accounts receivable 119
Inventory 195
Total current assets $ 371 Total current liabilities $ 158
Fixed assets:
Gross investment $ 259 Long-term debt 34
Less depreciation 79 Net worth (equity and retained earnings) 359
Net fixed assets $ 180
Total assets $ 551 Total liabilities and net worth $ 551

Dynamic Mattress Year-End Balance Sheet for 2017 (figures in $ millions)
Assets Liabilities and Shareholders Equity
Current Assets: Current Liabilities:
Cash $ 128.0 Debt due within a year (bank loans) $ 52.0
Marketable securities 0.0 Accounts payable 164.0
Accounts receivable 142.0
Inventory 237.0
Total current assets $ 507.0 Total current liabilities $ 216.0
Fixed assets:
Gross investment $ 363.0 Long-term debt 78.0
Less depreciation 85.5 Net worth (equity and retained earnings) 490.5
Net fixed assets $ 277.5
Total assets $ 784.5 Total liabilities and owners equity $ 784.5

Dynamic Mattress Income Statement for 2017 (figures in $ millions)
Sales $ 1,509.0
Operating costs 1,417.5
$ 91.5
Depreciation 15.5
EBIT $ 76.0
Interest 14.0
Pretax income $ 62.0
Tax at 50% 31.0
Net income $ 31.0

Notes: Dividend = $75 million and reinvested earnings = $55 million.

Use the tables above to work out the statement of cash flows for 2017. (Enter your answers in millions of dollars rounded to 1 decimal place.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance

Authors: Jack Kapoor

13th Edition

1260799735, 9781260799736

More Books

Students also viewed these Finance questions

Question

=+b) What are the null and alternative hypotheses?

Answered: 1 week ago

Question

3. It is the commitment you show that is the deciding factor.

Answered: 1 week ago