Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Best Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated here. The corporate tax rate is 38 percent. Assume

The Best Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated here. The corporate tax rate is 38 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project.

Year 0 Year 1 Year 2 Year 3 Year 4
Investment $ 35,000
Sales revenue $ 18,000 $ 18,500 $ 19,000 $ 16,000
Operating costs 3,800 3,900 4,000 3,200
Depreciation 8,750 8,750 8,750 8,750
Net working capital spending 410 460 510 410 ?

a.

Compute the incremental net income of the investment for each year. (Do not round intermediate calculations.)

Year 1 Year 2 Year 3 Year 4
Net income $ $ $ $

b.

Compute the incremental cash flows of the investment for each year. (Do not round intermediate calculations. A negative answer should be indicated by a minus sign.)

Year 0 Year 1 Year 2 Year 3 Year 4
Cash flow $ $ $ $ $

c.

Suppose the appropriate discount rate is 11 percent. What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

NPV $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

An Introduction To Socio-Finance

Authors: Jørgen Vitting Andersen, Andrzej Nowak

2013th Edition

3642419437, 978-3642419430

More Books

Students also viewed these Finance questions