the blank boxes in the spread sheet below (20pts) Real Estate Investment Analysis Asking price $1,100,000.00 0.00% 25.00% ofrets of EGI (no stops ) payments per year 30 years Assume value of property will grow at this rate Appreciation rate holding period selling costs Building value 4.00% 3 years 0,000% 80.00% 29 35.00% of sales of asking price years (All taxes) 67 00 equity annual loan pymt mortgage bal Year 3 of loan end of year payment mortgage balance Principal Before tax cash flow debt service before tax CF Page 6