Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The Blowing Balloon Company produces party balloons that are sold in multi-pack cases. To follow is the company's performance report in contribution margin format
The Blowing Balloon Company produces party balloons that are sold in multi-pack cases. To follow is the company's performance report in contribution margin format for March: (Click the icon to view the performance report in contribution margin format.) Read the requirements. Requirement 1. What is the budgeted sales price per unit? The budgeted sales price per unit is $ 3.10 Requirement 2. What is the budgeted variable expense per unit? The budgeted variable expense per unit is $ 1.40 Requirement 3. What is the budgeted fixed cost for the period? The budgeted fixed cost for the period is $ 69,000 Requirements 4 and 5. Compute the master budget variances. Be sure to indicate each variance as favorable (F) or unfavorable (U.) Management would like to determine the portion of the master budget variance that is (a) due to volume being different than originally anticipated, and (b) due to some other unexpected cause. Prepare a flexible budget performance report to address these questions, using the actual sales volume of 58,000 units and the budgeted sales volume of 55,000 units. Use the original budget assumptions for sales price, variable cost per unit, and fixed costs, assuming the relevant range stretches from 50,000 to 73,000 units. Begin by completing the actual and master budget columns of the performance report and then the master budget variances. Then compute the flexible budget column and the remaining variance columns. (Round all amounts to the nearest whole dollar. Label each variance as favorable (F) or unfavorable (U). If the variance is 0, make sure to enter in a "0". A variance of zero is considered favorable.) The Blowing Balloon Company Flexible Budget Performance Report For the Month Ended March 31 Flexible Master Budget Actual Variance Flexible Budget Volume Variance Master Budget Budget Variance Sales volume Sales revenue Less: Variable expenses Contribution margin Less: Fixed expenses Operating income F U Data table A 1 2 3 B The Blowing Balloon Company Actual vs. Budget Performance Report For the Month Ended March 31 D Master Master 4 Actual Budget Budget Variance 5 Sales volume (number of cases sold) 58,000 55,000 6 Sales revenue $ 195,500 $170,500 7 Less: Variable expenses 89,500 77,000 8 Contribution margin 9 Less: Fixed expenses 10 Operating income $ 106,000 $93,500 69,800 69,000 $ 36,200 $ 24,500 Print Done -
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started