The Board of Directors of Cool Electric Vehicles Inc has hired you as Chief Financial Officer. The Chief Executive Officer asks you to prepare a brief analysis of Teslas valuation using relative value ratios. Prepare a brief analysis. Interpret your results. Show all your detailed computations to receive full credit.

YearRevenueGrossProfitNetIncomeSharesOutstandingCashfromOperationsCapitalExpendituresFreeCashFlowShareholdersEquityFY2253,82313,6065,4713,38711,497(6,482)5,01531,583FY23Est83,32622,13513,8473,29925,344(7,376)17,96945,430FY24Est115,84831,36819,2433,51344,588(8,059)36,52864,674FY25Est142,41938,26124,4313,70069,018(8,951)60,06789,104FY26Est167,78246,85326,9424,00095,960(10,004)85,956116,046FY27Est208,22859,12631,1124,500127,072(10,880)116,193147,158