Question
The bookkeeper for FTI Corp has prepared the following balance sheet as at December 31, 2020: FTI Corp Balance Sheet 31-Dec-20 Cash $200,500 Current Liabilities
The bookkeeper for FTI Corp has prepared the following balance sheet as at December 31, 2020: | ||||||
FTI Corp | ||||||
Balance Sheet | ||||||
31-Dec-20 | ||||||
Cash | $200,500 | Current Liabilities | $450,000 | |||
Accounts Receivable (net) | 101,200 | Long-term Liabilities | 900,000 | |||
Inventories | 280,000 | Shareholders Equity | 989,700 | |||
Investments | 100,000 | |||||
Land | 800,000 | |||||
Building (net) | 850,000 | |||||
Copyright (net) | 8,000 | |||||
$2,339,700 | $2,339,700 | |||||
The following additional information is provided: | ||||||
1 | The cash balance includes: | |||||
Petty cash fund | $200 | |||||
Cash advance to employee, payable on demand | 4,000 | |||||
Saving Account at TD Bank | 46,300 | |||||
Certificate of deposit (90-days) | 120,000 | |||||
Chequing account at the Bank of Montreal | 31,500 | |||||
Bank overdraft at the Scotia Bank (no other accounts are held at this bank) BankCIBC) | ||||||
Total | $200,500 | |||||
2 | The allowance for doubtful accounts $12,500. | |||||
Included in the accounts receivable balance was $20,000 which was assigned to Meridian Credit Union on December 31as security for a loan (collateral), the loan bears annual interests at 8% and is due on April 1, 2021. | ||||||
3 | The net realizable value of the inventory that is included in the Balance Sheet is $329,000. | |||||
Inventories do not include $45,000 of merchandise that was in transit at December 31. | ||||||
Of this amount, $20,000 was bought from ONG Inc. with terms f.o.b. shipping point (the net realizable value of this inventory was $34,000) | ||||||
The remainder of inventory that cost $25,000 was shipped to FTI for consignment. The net realizable value for this inventory is $36,000. | ||||||
4 | The investments section includes the following: | |||||
An interest bearing note receivable of $40,000 that was issued on June 1st, 2020 bearing interest at 4% and is due on June 1, 2021 | ||||||
Long-term FV-OCI investment $40,000 carrying value (fair value $35,000 at December 31,2020). Management plans on holding on to these investments for a number of years. | ||||||
FV-NI Investment 1,000 common shares of Landon Inc. purchased at $20.00 per share (fair value $23.50 per share at December 31,2020). FTI expected to sell the shares as soon as the market price increases more next year. | ||||||
5 | The land balance includes: land used for operations and recorded at its cost of $800,000 (the appraisal value of the land in 2020 was $1,200,000) | |||||
6 | The building originally cost $1,100,000. Depreciation for 2020 has already been recorded. | |||||
7 | The patent originally cost $24,000 and is being amortized over 6 years on a straight-line basis. Amortization for 2020 had already been recorded. | |||||
Required: | ||||||
Part 1 | ||||||
The company is a Canadian public company. Restate the asset side of FTIs Statement of | ||||||
Financial Position sheet at December 31, 2020 in good form. The categories are: Current Assets, | ||||||
Long-term Investments, Property, Plant & Equipment and Intangible Assets. | ||||||
Part 2 | ||||||
Including any disclosure requirements. | ||||||
Part 3 | ||||||
Based on any changes to the value of the assets what account would be included in the Statement | ||||||
of Earnings and what section would each of the items be included in? Do not include | ||||||
Amortization Expense or Bad Debt Expense. | ||||||
Part 4 | ||||||
Assuming the Accumulated Other Comprehensive Income was $20,000 at the beginning of 2020, | ||||||
what would be the Accumulated Other Comprehensive Income at the end of the 2020? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started