Question
The bookkeeper for Gato Corp has prepared the following balance sheet as at December 31, 2021: Gato Corp Balance Sheet December 31, 2021 Cash $
The bookkeeper for Gato Corp has prepared the following balance sheet as at December 31, 2021:
Gato Corp
Balance Sheet
December 31, 2021
Cash | $ 136,000 |
| Current Liabilities | $ 280,000 |
Accounts Receivable (net) | 103,200 |
| Long-term Liabilities | 480,000 |
Inventories | 64,000 |
| Shareholders Equity | 175,200 |
Investments | 56,000 |
|
|
|
Land | 320,000 |
|
|
|
Building (net) | 240,000 |
|
|
|
Trademark (net) | 16,000 |
|
|
|
| $935,200 |
|
| $935,200 |
The following additional information is provided:
- The cash balance includes:
Petty cash fund | $ 320
|
T-bill | 6,400 |
Cash advance to employee, payable on demand | 1,600 |
Saving Account at TD Bank | 4,000 |
Money market fund | 8,000 10333333,00038,000 |
Chequing account at the Bank of Montreal | 117,920 |
Bank overdraft at the Scotia Bank (no other accounts are held at this bank) BankCIBC) | (2,240) |
Total | $136,000 |
2. The allowance for doubtful accounts $16,320.
- The net realizable value of the inventory that is included in the Balance Sheet is $85,000.
In addition, inventories do not include:
- $32,000 of merchandise that was in transit at December 31. The inventory was sold to ABC Inc. with terms f.o.b. destination point (the net realizable value of this inventory is $30,000).
- $16,000 was shipped to Park Inc. from Gato on consignment. The net realizable value for this inventory is $24,000.
4. The investments section includes the following:
- An interest bearing note receivable of $8,000 that was issued on October 1st, 2021 bearing interest at 2% and is due on October 1, 2022
- Long-term FV-OCI investment $28,800 carrying value (fair value $34,100 at December 31,2021). Management plans on holding on to these investments for a number of years.
- FV-NI Investment 1,000 common shares of BP Inc. purchased at $19.20 per share (fair value $17.50 per share at December 31, 2021). Gato expected to sell the shares as soon as the market price increases more next year.
5. The land balance includes: land used for operations and recorded at its cost of $320,000 (the appraisal value of the land in 2021 was $550,000). The company doesnt use the revaluation model.
6. The building originally cost $960,000. Depreciation for 2021 has already been recorded.
Meridian Credit Union has pledged the building as security for their $480,000 loan to Gato Corp. (collateral), the loan bears annual interests at 2% and is due January 1st, 2042. On January 1st of each year Gato pays down $24,000 in principal and the annual interest.
7. The trademark originally cost $25,600 and is being amortized over 8 years on a straight-line basis. Amortization for 2021 had already been recorded.
8. Common shares of $60,000. The company has 100,000 authorized, 5,000 issued and outstanding.
9. Current liabilities include: Accounts Payable $26,000, Deferred Revenue $56,000 and Pension Obligation $198,000.
10. The Accumulated Other Comprehensive Income at the beginning of the year was $50,000.
Required:
Part 1 (25 marks)
The company is a Canadian public company. Prepare a Statement of
Financial Position sheet at December 31, 2020 in good form. The categories are: Current Assets, Long-term Investments, Property, Plant & Equipment, Intangible Assets, Current Liabilities Long-term Liabilities and Shareholders Equity.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started