Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Booth Companys sales are forecasted to double from $780.00 in 2013 to $1,560.00 in 2014. Here is the December 31, 2013, balance sheet: Cash

The Booth Companys sales are forecasted to double from $780.00 in 2013 to $1,560.00 in 2014. Here is the December 31, 2013, balance sheet:

Cash

150.00

Accounts payable

66.00

Accounts receivable

220.00

Notes payable

137.00

Inventories

200.00

Accruals

41.00

Net fixed assets

445.00

Long-term debt

410.00

Common stock

165.00

Retained earnings

196.00

Total assets

1,015.00

Total liabilities and equity

1,015.00

Booths fixed assets were used to only 50.00% of capacity during 2013, but its current assets were at their proper levels in relation to sales. All assets except fixed assets must increase at the same rate as sales, and fixed assets would also have to increase at the same rate if the current excess capacity did not exist. Booths after-tax profit margin is forecasted to be 5.00% and its payout ratio to be 60.00%. What is Booths additional funds needed (AFN) for the coming year?

Below are answer choices. choose one

$405.89
$379.98
$431.80
$539.75

$505.21

12-7 Upton Computers makes bulk purchases of small computers, stocks them in conveniently located warehouses, ships them to its chain of retail stores, and has a staff to advise customers and help them set up their new computers. Uptons balance sheet as of December 31, 2013, is shown here (millions of dollars):

Cash

$5.45

Accounts payable

10.25

Receivable

21.00

Notes payable

13.00

Inventories

57.00

Line of credit

0.00

Total current assets

83.45

Accruals

8.30

Net fixed assets

65.00

Total current liabilities

31.55

mortgage

4.00

Common stock

16.75

Retained earnings

96.15

Total assets

148.45

Total liabilities and equity

148.45

Sales for 2013 were $361.00 million and net income for the year was $20.20 million, so the firms profit margin was 5.5956%. Upton paid dividends of $4.20 million to common stockholders, so its payout ratio was 33.75%. Its tax rate was 40%, and it operated at full capacity. Assume that all assets/sales ratios, spontaneous liabilities/sales ratios, the profit margin, and the payout ratio remain constant in 2014. b. Using the AFN equation, determine Uptons self-supporting growth rate. That is, what is the maximum growth rate the firm can achieve without having to employ nonspontaneous external funds?

Below are answer choices. choose one

13.44%
12.29%
11.49%
12.86%
11.94%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Global Financial Crisis What Have We Learnt

Authors: Steven Kates

1st Edition

0857934228, 978-0857934222

More Books

Students also viewed these Finance questions

Question

=+b) Create a time series plot of the ratio and describe the trend.

Answered: 1 week ago

Question

How do you add two harmonic motions having different frequencies?

Answered: 1 week ago