Question
The Booth Companys sales are forecasted to double from $780.00 in 2013 to $1,560.00 in 2014. Here is the December 31, 2013, balance sheet: Cash
The Booth Companys sales are forecasted to double from $780.00 in 2013 to $1,560.00 in 2014. Here is the December 31, 2013, balance sheet:
Cash | 150.00 | Accounts payable | 66.00 | |
Accounts receivable | 220.00 | Notes payable | 137.00 | |
Inventories | 200.00 | Accruals | 41.00 | |
Net fixed assets | 445.00 | Long-term debt | 410.00 | |
Common stock | 165.00 | |||
Retained earnings | 196.00 | |||
Total assets | 1,015.00 | Total liabilities and equity | 1,015.00 | |
Booths fixed assets were used to only 50.00% of capacity during 2013, but its current assets were at their proper levels in relation to sales. All assets except fixed assets must increase at the same rate as sales, and fixed assets would also have to increase at the same rate if the current excess capacity did not exist. Booths after-tax profit margin is forecasted to be 5.00% and its payout ratio to be 60.00%. What is Booths additional funds needed (AFN) for the coming year?
Below are answer choices. choose one
$405.89 |
$379.98 |
$431.80 |
$539.75 |
$505.21
|
12-7 Upton Computers makes bulk purchases of small computers, stocks them in conveniently located warehouses, ships them to its chain of retail stores, and has a staff to advise customers and help them set up their new computers. Uptons balance sheet as of December 31, 2013, is shown here (millions of dollars):
Cash | $5.45 | Accounts payable | 10.25 | |
Receivable | 21.00 | Notes payable | 13.00 | |
Inventories | 57.00 | Line of credit | 0.00 | |
Total current assets | 83.45 | Accruals | 8.30 | |
Net fixed assets | 65.00 | Total current liabilities | 31.55 | |
mortgage | 4.00 | |||
Common stock | 16.75 | |||
Retained earnings | 96.15 | |||
Total assets | 148.45 | Total liabilities and equity | 148.45 | |
Sales for 2013 were $361.00 million and net income for the year was $20.20 million, so the firms profit margin was 5.5956%. Upton paid dividends of $4.20 million to common stockholders, so its payout ratio was 33.75%. Its tax rate was 40%, and it operated at full capacity. Assume that all assets/sales ratios, spontaneous liabilities/sales ratios, the profit margin, and the payout ratio remain constant in 2014. b. Using the AFN equation, determine Uptons self-supporting growth rate. That is, what is the maximum growth rate the firm can achieve without having to employ nonspontaneous external funds?
Below are answer choices. choose one
13.44% |
12.29% |
11.49% |
12.86% |
11.94% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started