The budget committee of Suppar Company collects the following data for its San Miguel Store in preparing budgeted income statements for May and June 2017 1. Sales for May are expected to be $805,000. Sales in June and July are expected to be 5% higher than the preceding month 2. Cost of goods sold is expected to be 75% of sales. 3. Company policy is to maintain ending merchandise inventory at 10% of the following month's cost of goods sold. 4. Operating expenses are estimated to be as follows: Sales salaries $28,400 per month Advertising 6% of monthly sales 2% of monthly sales Delivery expense Sales commissions 5% of monthly sales $6,020 per month Rent expense $830 per month Depreciation $660 per month Utilities $590 per month Insurance 5. Interest expense is $2,000 per month. Income taxes are estimated to be 30% of income before income taxes