The budget committee of Suppar Company collects the following data for its San Miguel Store in preparing budgeted income statements for May and June 2022. Sales for May are expected to be $800,000. Sales in June and July are expected to be 5% higher than the preceding month. Cost of goods sold is expected to be 75% of sales. 1. 2. 3. Company policy is to maintain ending merchandise inventory at 10% of the following month's cost of goods sold. 4. Operating expenses are estimated to be as follows: Sales salaries $35,000 per month Advertising 6 % of monthly sales Delivery expense 2 % of monthly sales Sales commissions 5 % of monthly sales Rent expense $5,000 per month Depreciation $800 per month Utilities $600 per month Insurance $500 per month 5. Interest expense is $2,000 per month. Income taxes are estimated to be 20% of income before income taxes. Prepared-forach month columna Shaw SUPPAR COMPANY San Miguel Store Budgated Income Statement For the Month of May and June 2009 May QrProfe S Opening Exe Add Delivery Depr L Insurance