The budget director for Franklin Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of operations; accordingly, there are no beginning account balances. Required a. Complete the schedule of cash payments for S&A expenses by filling in the missing amounts. b. Determine the amount of salaries payable the company will report on its pro forma balance sheet at the end of the fourth quarter. c. Determine the amount of prepaid insurance the company will report on its pro forma balance sheet at the end of the fourth quarter. Complete this question by entering your answers in the tabs below. Req A Reg B and C Complete the schedule of cash payments for S&A expenses by filling in the missing amounts. October November December Budgeted S&A Expenses Equipment lease expense $ 5,200 $ 5.200 $ 5,200 Salary expense Cleaning supplies Insurance expense 5,000 6,400 6.800 2.850 2,770 3,000 1,300 1,300 1,300 Depreciation on computer 2,500 2,500 2.500 Rent 1.800 1,000 1,000 Miscellaneous expenses 660 600 600 Total operating expenses $ 20,210 $ 20,630 $ 21,340 Schedule of Cash Payments for S&A Expenses Complete this question by entering your answers in the tabs below. Req A Req B and C Complete the schedule of cash payments for S&A expenses by filling in the missing amounts. October November December Budgeted S&A Expenses Equipment lease expense $ 5,200 $ 5,200 $ 5,200 Salary expense Cleaning supplies Insurance expense 5,900 6,400 6,800 2,850 2,770 3,080 1,300 1,300 1,300 Depreciation on computer 2,500 2,500 2,500 Rent 1,800 1,800 1,800 Miscellaneous expenses 660 660 660 Total operating expenses $ 20,210 $20,630 $ 21,340 Schedule of Cash Payments for S&A Expenses Equipment lease expense Prior month's salary expense, 100% Cleaning supplies Insurance premium Depreciation on computer Rent Miscellaneous expenses Total disbursements for operating expenses $ 18,310 $ 16,330 $ 17,140 Reg Band C The budget director for Franklin Cleaning Services prepared the following list of expected selling and administrative expenses. Au expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the m following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month operations; accordingly, there are no beginning account balances. Required a. Complete the schedule of cash payments for S&A expenses by filling in the missing amounts. b. Determine the amount of salaries payable the company will report on its pro forma balance sheet at the end of the fourth quarter c. Determine the amount of prepaid insurance the company will report on its pro forma balance sheet at the end of the fourth quarte Complete this question by entering your answers in the tabs below. Req A Req B and C Determine the amount of salaries payable and prepaid insurance the company will report on its pro forma balance sheet at the end of the fourth quarter. b. Salaries payable c. Prepaid insurance