The budget director for Solomon Cleaning Services prepared the following list of expected selling and administrative expenses All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance Salary is paid in the month following the month in which it is incurred The insurance premium for six months is paid on October 1 October is the first month of operations accordingly, there are no beginning account balances Required a Complete the schedule of cash payments for S A expenses by filling in the missing amounts Complete the schedule of cash payments for S A expenses by filling in the missing amounts October November December Budgeted S A Expenses Equipment lease expense $5,200 $5,200 $5,200 Salary expense 7,000 7,500 7,900 Cleaning supplies 2,870 2,790 3,040 Insurance expense 1,400 1,400 1,400 Depreciation on computer 1,900 1,900 1,900 Rent 1,900 1,900 1,900 Miscellaneous expenses 630 630 630 Total operating expenses $20,900 $21,320 $21,970 Schedule of Cash Payments for S A Expenses Equipment lease expense Prior months salary expense, 100 Cleaning supplies Insurance premium Depreciation on computer Rent Miscellaneous expenses Total disbursements for operating expenses $19,000 $17,520 $18,270 b Determine the amount of salaries payable the company will report on its pro forma balance sheet at the end of the fourth quarter c Determine the amount of prepaid insurance the company will report on its pro forma balance sheet at the end of the fourth quarter

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 16, 2024

The budget director for Solomon Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for

The budget director for Solomon Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of operations; accordingly, there are no beginning account balances.

Required

a. Complete the schedule of cash payments for S&A expenses by filling in the missing amounts.

Complete the schedule of cash payments for S&A expenses by filling in the missing amounts.

	October	November	December
Budgeted S&A Expenses
Equipment lease expense	$5,200	$5,200	$5,200
Salary expense	7,000	7,500	7,900
Cleaning supplies	2,870	2,790	3,040
Insurance expense	1,400	1,400	1,400
Depreciation on computer	1,900	1,900	1,900
Rent	1,900	1,900	1,900
Miscellaneous expenses	630	630	630
Total operating expenses	$20,900	$21,320	$21,970
Schedule of Cash Payments for S&A Expenses
Equipment lease expense
Prior months salary expense, 100%
Cleaning supplies
Insurance premium
Depreciation on computer
Rent
Miscellaneous expenses
Total disbursements for operating expenses	$19,000	$17,520	$18,270