The budget director for Vernon Cleaning Services prepared the following list of expected selling and administrative expenses expenses requiring cash payments are pald for in the month incurred except salary expense and insurance. Salary is paid in th following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is e month the first month of operations: accordingly, there are no beginning account balances Required a. Complete the schedule of cash payments for S&A expenses by filling in the missing amounts b. Determine the amount of salaries payable the company will report on its pro forma balance sheet at the end c. Determine the amount of prepal d insurance the company will report on its pro forma balance sheet at the end of the fourth quarter. Complete this question by entering your answers in the tabs below Reg A Reg B and C Complete the schedule of cash payments for s&A expenses by filling in the missing amounts October November December Budgeted S8A Expenses Equipment lease expense Salary expense Cleaning supplies Insurance expense Depreciation on computer Rent 6,300 6,300 6,300 ,200 2,740 1,400 1,600 2,000 760 5,700 2,810 6,600 3,020 1.400 ,600 2,000 760 20,570 S 21,000 S 21,680 1,600 2,000 760 expenses Total operating expenses Schedule of Cash Payments for S&A Expenses Equipment lease expense Pr or month's salary expense 100% Cleaning supplies Insurance premium Depreciation on computer Rent Total disbursements for operating expenses 20,270 17,500 S 18,280 Req B and C >