Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The budget director of Birds and Beyond Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data

The budget director of Birds and Beyond Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January:

  1. Estimated sales for January:
    Birdhouse 7,500 units at $66 per unit
    Bird feeder 5,000 units at $82 per unit
  2. Estimated inventories at January 1:
    Direct materials:
    Wood 198 ft.
    Plastic 420 lb.
    Finished products:
    Birdhouse 500 units at $28 per unit
    Bird feeder 210 units at $40 per unit
  3. Desired inventories at January 31:
    Direct materials:
    Wood 220 ft.
    Plastic 340 lb.
    Finished products:
    Birdhouse 400 units at $28 per unit
    Bird feeder 250 units at $40 per unit
  4. Direct materials used in production:
    In manufacture of BirdHouse:
    Wood 0.80 ft. per unit of product
    Plastic 0.50 lb. per unit of product
    In manufacture of Bird Feeder:
    Wood 1.20 ft. per unit of product
    Plastic 0.75 lb. per unit of product
  5. Anticipated cost of purchases and beginning and ending inventory of direct materials:
    Wood $9.00 per ft.
    Plastic $1.40 per lb.
  6. Direct labor requirements:
    Birdhouse:
    Fabrication Department 0.25 hr. at $20 per hr.
    Assembly Department 0.30 hr. at $15 per hr.
    Bird Feeder:
    Fabrication Department 0.40 hr. at $20 per hr.
    Assembly Department 0.35 hr. at $15 per hr.
  7. Estimated factory overhead costs for January:
    Indirect factory wages $92,000
    Depreciation of plant and equipment 34,000
    Power and light 10,100
    Insurance and property tax 2,800
  8. Estimated operating expenses for January:
    Sales salaries expense $85,100
    Advertising expense 17,600
    Office salaries expense 19,200
    Depreciation expenseoffice equipment 1,100
    Telephone expenseselling 1,000
    Telephone expenseadministrative 400
    Travel expenseselling 3,800
    Office supplies expense 350
    Miscellaneous administrative expense 250
  9. Estimated other income and expense for January:
    Interest revenue $450
    Interest expense 294
  10. Estimated tax rate: 25%

7. Prepare a selling and administrative expenses budget for January.

Birds and Beyond Inc. Selling and Administrative Expenses Budget For the Month Ending January 31
Selling expenses:
Sales salaries expense $fill in the blank 76
Advertising expense fill in the blank 77
Telephone expenseselling fill in the blank 78
Travel expenseselling fill in the blank 79
Total selling expenses $fill in the blank 80
Administrative expenses:
Office salaries expense $fill in the blank 81
Depreciation expenseoffice equipment fill in the blank 82
Telephone expenseadministrative fill in the blank 83
Office supplies expense fill in the blank 84
Miscellaneous administrative expense fill in the blank 85
Total administrative expenses fill in the blank 86
Total operating expenses $fill in the blank 87

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Managerial Accounting

Authors: Peter Brewer, Ray Garrison, Eric Noreen

9th Edition

1265672008, 978-1265672003

More Books

Students also viewed these Accounting questions

Question

Identify the elements of larceny.

Answered: 1 week ago

Question

25.0 m C B A 52.0 m 65.0 m

Answered: 1 week ago

Question

What are some global issues confronting women?

Answered: 1 week ago