Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The budget director of Birds and Beyond Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data
The budget director of Birds and Beyond Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January:
- Estimated sales for January:
Birdhouse 7,500 units at $66 per unit Bird feeder 5,000 units at $82 per unit - Estimated inventories at January 1:
Direct materials: Wood 198 ft. Plastic 420 lb. Finished products: Birdhouse 500 units at $28 per unit Bird feeder 210 units at $40 per unit - Desired inventories at January 31:
Direct materials: Wood 220 ft. Plastic 340 lb. Finished products: Birdhouse 400 units at $28 per unit Bird feeder 250 units at $40 per unit - Direct materials used in production:
In manufacture of BirdHouse: Wood 0.80 ft. per unit of product Plastic 0.50 lb. per unit of product In manufacture of Bird Feeder: Wood 1.20 ft. per unit of product Plastic 0.75 lb. per unit of product - Anticipated cost of purchases and beginning and ending inventory of direct materials:
Wood $9.00 per ft. Plastic $1.40 per lb. - Direct labor requirements:
Birdhouse: Fabrication Department 0.25 hr. at $20 per hr. Assembly Department 0.30 hr. at $15 per hr. Bird Feeder: Fabrication Department 0.40 hr. at $20 per hr. Assembly Department 0.35 hr. at $15 per hr. - Estimated factory overhead costs for January:
Indirect factory wages $92,000 Depreciation of plant and equipment 34,000 Power and light 10,100 Insurance and property tax 2,800 - Estimated operating expenses for January:
Sales salaries expense $85,100 Advertising expense 17,600 Office salaries expense 19,200 Depreciation expenseoffice equipment 1,100 Telephone expenseselling 1,000 Telephone expenseadministrative 400 Travel expenseselling 3,800 Office supplies expense 350 Miscellaneous administrative expense 250 - Estimated other income and expense for January:
Interest revenue $450 Interest expense 294 - Estimated tax rate: 25%
3. Prepare a direct materials purchases budget for January. Round your unit price answers to two decimal places.
Birds and Beyond Inc. Direct Materials Purchases Budget For the Month Ending January 31 | |||
Wood | Plastic | Total | |
Required units for production: | |||
Birdhouse | fill in the blank 18 | fill in the blank 19 | |
Bird feeder | fill in the blank 20 | fill in the blank 21 | |
Plus desired units of inventory, January 31 | fill in the blank 22 | fill in the blank 23 | |
Total units required | fill in the blank 24 | fill in the blank 25 | |
Less estimated units of inventory, January 1 | fill in the blank 26 | fill in the blank 27 | |
Total units to be purchased | fill in the blank 28 | fill in the blank 29 | |
Unit price | $fill in the blank 30 | $fill in the blank 31 | |
Total direct materials to be purchased | $fill in the blank 32 | $fill in the blank 33 | $fill in the blank 34 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started