The budget director of Heather's Florist has prepared the following sales budget. The company had $$138,600$ in accounts receivable on July $1.$ Heather's Florist normally collects $100$ percent of accounts receivable in the month following the month of sale.

Required

a$.$ Complete the schedule of cash receipts by filling in the missing amounts.

b$.$ Determine the amount of accounts receivable the company will report on its third quarter pro forma balance sheet.

Complete this question by entering your answers in the tabs below.

Required $A$

Complete the schedule of cash receipts by filling in the missing amounts.

$\backslash$table$[[$Sales Budget,July,August,September$],[,,,,,],[$Cash sales,$$,70,000,$$$,65,000,$$$,74,000],[$Sales on account,,$93,000,,104,000,,138,600],[$Total budgeted sales,$$,163,000,$$$,169,000,$$$,212,600],[$Schedule of Cash Receip,,,,,,$],[$Current cash sales,,,,,,$],[$Plus: Collections from acc,,,,,,$],[$Total budgeted collections,$$,208,600,$$$,158,000,$$$,178,000]]$