The budget director of Heather's Florist has prepared the following sales budget. The company had $$132,600$ in accounts receivable on July $1.$ Heather's Florist normally collects $100$ percent of accounts receivable in the month following the month of sale.

Required

a$.$ Complete the schedule of cash receipts by filling in the missing amounts.

b$.$ Determine the amount of accounts receivable the company will report on its third quarter pro forma balance sheet.

Complete this question by entering your answers in the tabs below.

Required B

Complete the schedule of cash receipts by filling in the missing amounts.

$\backslash$table$[[$Sales Budget,July,August,September$],[,,,,,],[$Cash sales,$$,70,000,$$$,82,000,$$$,77,000],[$Sales on account,,$88,000,,115,000,,132,600],[$Total budgeted sales,$$,158,000,$$$,197,000,$$$,209,600],[$Schedule of Cash Recelpts$],[$Current cash sales,$$,70,000,$$$,82,000,$$$,77,000],[$Plus: Collections from accounts receivable$],[$Total budgeted collections,$$,202,600,$$$,170,000,$$$,192,000]]$