The budget director of Heather's Florist has prepared the following sales budget. The company had $310,000 in accounts receivable on July 1. Heather's Florist normally collects 100 percent of accounts receivable in the month following the month of sale.

a. Complete the schedule of cash reciepts by filling in the missing amounts.

b. Determine the amount of accounts receivable the company will report on its third quarter pro forma balance sheet.

Required A Required B Complete the schedule of cash receipts by filling in the missing amounts. July August September $ $ $ 66,000 87,000 153,000 67,000 105,000 172,000 89,000 120,600 209,600 $ $ Sales Budget Cash sales Sales on account Total budgeted sales Schedule of Cash Receipts Current cash sales Plus: Collections from accounts receivable Total budgeted collections $ 376,000 $ 154,000 $ 194,000 Required B Determine the amount of accounts receivable the company will report on its third quarter pro forma balance sheet. Accounts receivable