Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Budgetary Comparison Schedule for the City of Vienna appears below. Several items of information are missing and denoted with a ? . Required: Determine

The Budgetary Comparison Schedule for the City of Vienna appears below. Several items of information are missing and denoted with a ? . Required: Determine the missing amounts. During the year, the City made a single budget revision. Prepare the journal entry to record that revision.
please help me with what is missing at the bottom . image text in transcribed
B D E City of Vienna Budgetary Comparison Schedule General Fund For the Year Ended December 31, 2017 Budgeted Actual Amounts (Budgetary Basis) Variance with Final Budget Original Final $ $ $ $ 15,000 (8,000) 6,500,000 230,000 1,200,000 120,000 8,050,000 6,465,000 233,000 1,200,000 104,000 8,002,000 6,480,000 225,000 1,200,000 106,000 8,011,000 2,000 9,000 $ $ Revenues: Taxes 3 Licenses 4 Intergovernmental 15 Miscellaneous 16 Total Revenues 17 Expenditures and Encumbrances: 18 General Government 19 Pubic Safety 20 Health and Welfare 21 Total Expenditures and Encumbrances 22 Net Change in Fund Balance 23 Fund Balance - Beginning 24 Fund Balance - Ending 25 26 Part B: 27 28 29 GENERAL LEDGER: 30 31 32 33 34 REVENUES LEDGER: 35 ? 36 ? 2,700,000 4,050,000 1,230,000 7,980,000 70,000 350,000 420,000 2,602,000 4,200,000 1,176,000 7,978,000 (20,000) 350,000 330,000 2,503,500 4,215,000 1,198,000 7,916,500 94,500 350,000 444,500 98,500 (15,000) 22,000 105,500 114,500 $ $ $ $ 114,500 GENERAL LEDGER DEBITS CREDITS SUBSIDIARY LEDGER DEBITS CREDITS 8,050,000 7,980,000 70,000 38 39 APPROPRIATIONS LEDGER 40 B D E City of Vienna Budgetary Comparison Schedule General Fund For the Year Ended December 31, 2017 Budgeted Actual Amounts (Budgetary Basis) Variance with Final Budget Original Final $ $ $ $ 15,000 (8,000) 6,500,000 230,000 1,200,000 120,000 8,050,000 6,465,000 233,000 1,200,000 104,000 8,002,000 6,480,000 225,000 1,200,000 106,000 8,011,000 2,000 9,000 $ $ Revenues: Taxes 3 Licenses 4 Intergovernmental 15 Miscellaneous 16 Total Revenues 17 Expenditures and Encumbrances: 18 General Government 19 Pubic Safety 20 Health and Welfare 21 Total Expenditures and Encumbrances 22 Net Change in Fund Balance 23 Fund Balance - Beginning 24 Fund Balance - Ending 25 26 Part B: 27 28 29 GENERAL LEDGER: 30 31 32 33 34 REVENUES LEDGER: 35 ? 36 ? 2,700,000 4,050,000 1,230,000 7,980,000 70,000 350,000 420,000 2,602,000 4,200,000 1,176,000 7,978,000 (20,000) 350,000 330,000 2,503,500 4,215,000 1,198,000 7,916,500 94,500 350,000 444,500 98,500 (15,000) 22,000 105,500 114,500 $ $ $ $ 114,500 GENERAL LEDGER DEBITS CREDITS SUBSIDIARY LEDGER DEBITS CREDITS 8,050,000 7,980,000 70,000 38 39 APPROPRIATIONS LEDGER 40

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Define Management or What is Management?

Answered: 1 week ago

Question

What do you understand by MBO?

Answered: 1 week ago