The Bundy Shoe Emporium reports the following on December 31st 2022
					A)	Master Budget
Sales volume		63360 units			sale volume
Sales Revenue			$ 823,680.00		sale revenue
Variable Costs					variable cost
	manufacturing		$ 190,080.00		manufacturing
	marketing		$ 38,550.00		marketing
		contribution margin		$595,050	contribution margin
Fixed Costs
	manufacturing		$ 371,500.00
	marketing		$ 103,450.00
		Operating profit		$120,100.00
The Bundy Shoe Emporium planned on producing and selling 72000 pairs of shoes at $12.50 each
At that volume contribution margin would have been $648000
Variable marketing is budgeted as 5% of sales revenue
fixed manufacturing is budgeted at $5 per pair of shoes with a volumne of 72000 pairs of shoes.
Managements budgets $2.50 per pair operating profit at 72000 unit sales volume
REQUIRED:
	A) construct a master budget