Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The Central Valley Company is a manufacturing firm that produces and sells a single product. The companys revenues and expenses for the last four months
The Central Valley Company is a manufacturing firm that produces and sells a single product. The companys revenues and expenses for the last four months are given below.
Central Valley Company | |||||||||||
Comparative Monthly Income Statements | |||||||||||
March | April | May | June | ||||||||
Sales in units | 6,500 | 6,000 | 6,750 | 7,100 | |||||||
Sales revenue | $ | 812,500 | $ | 750,000 | $ | 843,750 | $ | 887,500 | |||
Less: Cost of goods sold | 409,200 | 382,700 | 417,450 | 441,000 | |||||||
Gross margin | 403,300 | 367,300 | 426,300 | 446,500 | |||||||
Less: Operating expenses | |||||||||||
Shipping expense | 73,600 | 68,600 | 76,850 | 78,500 | |||||||
Advertising expense | 85,000 | 85,000 | 85,000 | 85,000 | |||||||
Salaries & commissions | 187,600 | 171,300 | 188,050 | 195,500 | |||||||
Insurance expense | 10,500 | 10,500 | 10,500 | 10,500 | |||||||
Depreciation expense | 54,000 | 54,000 | 54,000 | 54,000 | |||||||
Total operating expenses | 410,700 | 389,400 | 414,400 | 423,500 | |||||||
Net income | $ | (7,400 | ) | $ | (22,100 | ) | $ | 11,900 | $ | 23,000 | |
Required:
1. Management is concerned about the losses experienced during the spring and would like to know more about the cost behaviour. Develop a cost equation for each of the costs.
2. Using the cost equations, prepare a contribution margin income statement (in good form) for September when 6,900 units are expected to be sold.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started