Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The Central Valley Company is a manufacturing firm that produces and sells a single product. The companys revenues and expenses for the last four months
The Central Valley Company is a manufacturing firm that produces and sells a single product. The companys revenues and expenses for the last four months are given below.
Central Valley Company | |||||||||||
Comparative Monthly Income Statements | |||||||||||
March | April | May | June | ||||||||
Sales in units | 5,600 | 5,100 | 5,850 | 6,100 | |||||||
Sales revenue | $ | 772,800 | $ | 703,800 | $ | 807,300 | $ | 841,800 | |||
Less: Cost of goods sold | 404,500 | 377,000 | 413,250 | 432,000 | |||||||
Gross margin | 368,300 | 326,800 | 394,050 | 409,800 | |||||||
Less: Operating expenses | |||||||||||
Shipping expense | 70,000 | 65,000 | 73,250 | 74,000 | |||||||
Advertising expense | 76,000 | 76,000 | 76,000 | 76,000 | |||||||
Salaries & commissions | 179,300 | 161,500 | 180,500 | 186,500 | |||||||
Insurance expense | 9,600 | 9,600 | 9,600 | 9,600 | |||||||
Depreciation expense | 45,000 | 45,000 | 45,000 | 45,000 | |||||||
Total operating expenses | 379,900 | 357,100 | 384,350 | 391,100 | |||||||
Net income | $ | (11,600 | ) | $ | (30,300 | ) | $ | 9,700 | $ | 18,700 | |
Required:
1. Management is concerned about the losses experienced during the spring and would like to know more about the cost behaviour. Develop a cost equation for each of the costs.
2. Using the cost equations, prepare a contribution margin income statement (in good form) for September when 6,000 units are expected to be sold.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started