Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The Central Valley Company is a manufacturing firm that produces and sells a single product. The companys revenues and expenses for the last four months
The Central Valley Company is a manufacturing firm that produces and sells a single product. The companys revenues and expenses for the last four months are given below.
Central Valley Company | |||||||||||
Comparative Monthly Income Statements | |||||||||||
March | April | May | June | ||||||||
Sales in units | 6,200 | 5,700 | 6,450 | 6,800 | |||||||
Sales revenue | $ | 799,800 | $ | 735,300 | $ | 832,050 | $ | 877,200 | |||
Less: Cost of goods sold | 405,600 | 378,600 | 414,100 | 438,000 | |||||||
Gross margin | 394,200 | 356,700 | 417,950 | 439,200 | |||||||
Less: Operating expenses | |||||||||||
Shipping expense | 72,100 | 67,100 | 75,350 | 77,000 | |||||||
Advertising expense | 82,000 | 82,000 | 82,000 | 82,000 | |||||||
Salaries & commissions | 183,400 | 166,100 | 184,350 | 192,500 | |||||||
Insurance expense | 10,200 | 10,200 | 10,200 | 10,200 | |||||||
Depreciation expense | 51,000 | 51,000 | 51,000 | 51,000 | |||||||
Total operating expenses | 398,700 | 376,400 | 402,900 | 412,700 | |||||||
Net income | $ | (4,500 | ) | $ | (19,700 | ) | $ | 15,050 | $ | 26,500 | |
Required:
1. Management is concerned about the losses experienced during the spring and would like to know more about the cost behaviour. Develop a cost equation for each of the costs.
2. Using the cost equations, prepare a contribution margin income statement (in good form) for September when 6,500 units are expected to be sold.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started