The Chapter 6 Form worksheet is to be used to create your own worksheet version of the Review Problem in the text. 2. Change all of the numbers in the data area of your worksheet so that it looks like this: A B Chapter 6: Applying Excel 1 2 $ 264 S 100 56 $ $ $ 38 92.000 3 Data 4 Selling price per unit 5 Manufacturing costs 6 Variable per unit produced 7 Direct materials 8 Direct labor 9 Variable manufacturing overhoad 10 Fixed manufacturing overhead per year 11 Selling and administrative expenses 12 Vanable per unit sold 13 Fixed per year 14 15 16 Units in beginning inventory 17 Units produced during the year 18 Units sold during the year s $ 3 53,000 Year 1 Year 2 0 2,300 2.100 2,000 2,100 Required information If your formulas are correct, you should get the correct answers to the following questions. (a) What is the net operating income (loss) in Year 1 under absorption costing? (b) What is the net operating income (loss) in Year 2 under absorption costing? (c) What is the net operating income (loss) in Year 1 under variable costing? (d) What is the net operating income (loss) in Year 2 under variable costing? (e) The net operating income foss) under absorption costing is less than the net operating income (loss) under variable costing in Year 2 because: (You may select more than one answer. Single click the box with the question mark to produce o check mark for a correct answer and double click the box with the question mark to empty the box for a wrong answer. Any boxes left with question mark will be automatically graded os incorrect.) Units were left over from the previous year the cost of goods sold is always less under variable costing thon under absorption conting Son exceeded production to come of the foxed manufacturing overhead of the period was ved hom wwentoren und absorption costing 3 Make a note of the absorption costing net operating income (oss) in Your 2 At the end of Year 1, the company's board of directors set a target for Year 2 of net operating income of $40000 under absorption costing of this target is met a notty bonus would be paid to the CEO of the company, Keeping everything else the same from part (2) above, change the units produced in Year 2 to 4,000 units Would this change result in a bonus being paid to the CEO? 3. Make a note of the absorption costing net operating income (loss) in Year 2. At the end of Year 1, the company's board of directors set a target for Year 2 of net operating income of $40,000 under absorption costing. If this target is met, a hefty bonus would be paid to the CEO of the company, Keeping everything else the same from part (2) above, change the units produced in Year 2 to 4,000 units. (a) Would this change result in a bonus being paid to the CEO? 0 Yes (b) What is the net operating income (oss) in Year 2 under absorption costing? (c) Would this doubling of production in Year 2 be in the best interests of the company if sales are expected to continue to be 2100 units per year? Yes NO
