The city council of Adel, IA passed its $2023$ fiscal year General Fund budget $($July $1,2022$ to June $30,2023).$ For fiscal year $2022,$ Adel closed the fiscal year with an operating deficit of $$590,000.$ Unassigned fund balance at June $30,2022$ was $$965,000,$ before applying the operating deficit. Adel has the following FY $2023$ budget adoption information:

Estimated Revenues:

$\backslash$table$[[$Property Taxes,$$1,214,000$