Question
. The City of Jackson Hole reports the following summary fund financial statements for its General Fund: Balance Sheet Statement of Revenues, Expenditures, and Changes
. The City of Jackson Hole reports the following summary fund financial statements for its General Fund:
Balance Sheet | Statement of Revenues, Expenditures, and Changes in Fund Balances | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash | $142,250 | Revenues | ||||||||||||
Receivables | Real estate taxes | $457,470 | ||||||||||||
Real estate and personal property | 12,240 | Intergovernmental | 83,538 | |||||||||||
Intergovernmental | 126,577 | Total revenues | 541,008 | |||||||||||
Total assets | $281,067 | |||||||||||||
Expenditures | ||||||||||||||
Payables | $14,485 | General government | 78,038 | |||||||||||
Deferred revenues | 139,230 | Public safety | 52,026 | |||||||||||
Total liabilities | 153,715 | Education | 312,154 | |||||||||||
Fund balances | Public works | 26,013 | ||||||||||||
Assigned | 36,270 | Human services | 52,026 | |||||||||||
Unassigned | 91,082 | Debt principal payments | 700 | |||||||||||
Total fund balances | 127,352 | Debt interest payments | 100 | |||||||||||
Total liabilities and fund balances | $281,067 | Total expenditures | 521,057 | |||||||||||
Excess (deficiency) of revenues over expenditures | 19,951 | |||||||||||||
Other financing sources (uses) | ||||||||||||||
Proceeds from bonds | 2,000 | |||||||||||||
Total other financing sources (uses) | 2,000 | |||||||||||||
Net change in fund balances | $21,951 | |||||||||||||
Fund balances at beginning of year | 105,401 | |||||||||||||
Fund balances at end of year | $127,352 |
Given these fund financial statements and the reconciliations in Part a, prepare the government-wide Statement of Net Position and identify the Revenues, Expenses and Change in Net Position that should be reported in the Statement of Activities for the year.
Complete the worksheet below to yield the Government-Wide financial statements using the fund financial statements above and journal entries completed in part a.
HINT: Use negative signs in the last column when appropriate.
Balance Sheet | Debit | Credit | Statement of Net Position | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Cash | $142,250 | Answer
| ||||||||
Receivables: | ||||||||||
Real estate & personal property | 12,240 | Answer
| ||||||||
Intergovernmental | 126,577 | Answer
| ||||||||
Capital assets, net | - | 1 | Answer
| Answer
| ||||||
2 | Answer
| |||||||||
Total Assets | $281,067 | Answer
| ||||||||
Payables | $14,485 | Answer
| ||||||||
Accrued interest | - | Answer
| Answer
| |||||||
Bond and notes payable | - | Answer
| Answer
| |||||||
Compensated advances | - | Answer
| Answer
| |||||||
Landfill closure/postclosure care costs | - | Answer
| Answer
| |||||||
Deferred revenues | 139,230 | 5 | Answer
| Answer
| ||||||
6 | Answer
| |||||||||
Total Liabilities | $153,715 | Answer
| ||||||||
Fund Balance | $127,352 | |||||||||
Adjustments: | 3 | Answer
| Answer
| 1 | ||||||
7 | Answer
| Answer
| 5 | |||||||
8 | Answer
| |||||||||
9 | Answer
| |||||||||
Net income adjustments | calculated below | Answer
| ||||||||
Fund balance (adjusted) | - | Answer
| ||||||||
Total liabilities and fund balances | $281,067 | Answer
| ||||||||
Statement of Revenues, Expenditures and Changes in Fund Balances | Debit | Credit | Statement of Activities | |||||||
Total revenue | $541,008 | Answer
| Answer
| |||||||
Total expenditures | 521,057 | Answer
| ||||||||
Adjustments: | ||||||||||
Debt principal payments | Answer
| Answer
| ||||||||
Depreciation/capital outlay | 2 | Answer
| Answer
| Answer
| ||||||
Compensated absences | 7 | Answer
| Answer
| |||||||
Interest expense | 8 | Answer
| Answer
| |||||||
Total expenses | Answer
| |||||||||
Misc. adjustments | ||||||||||
Proceeds from bonds | 2,000 | Answer
| Answer
| |||||||
Excess (Deficiency) of Revenues over Expenditures/Change in Net Position | ||||||||||
$21,951 | Answer
| Answer
| Answer
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started