The City of Waterman established a capital projects fund for the construction of an access ramp from the parking garage to the city's office building to be used by individuals with disabilities The estimated cost of the ramp is $219,000 On January 1, 20X2, a 10 percent, $156,000 bond issue was sold at 103 with the premium transferred to the debt service fund At that date, the county board provided a $63,000 grant After a period of negotiation, the city council awarded a construction contract for $174,000 on April 5, 20X2 The ramp was completed on August 8, 20X2 its actual cost was $184,000 The city council approved payment of the total actual cost of $184,000 In addition to the $184,000, the ramp was carpeted with all weather material at a cost of $6,820 On November 3, 20X2, the city council gave the final approval to pay for the ramp and the carpeting After all bills were paid, the remaining fund balance was transferred to the debt service fund The City of Waterman established a debt service fund to account for the financial resources used to service the bonds issued to finance the ramp is $219,000 The 10 percent, $156,000 bond issue was sold at 103 on January 1, 20X2 It is a 10 year serial bond issue The resources to pay the interest and annual principal will be from a property tax levy Additional Information The operating budget for 20X2 included estimated revenue of $37,600 Budgeted appropriations included $15,600 for principal, $15,600 for interest, and $4,500 for other items The budget also included an estimated transfer in of $6,400 from the capital projects fund The property tax levy was for $43,000 and an allowance for uncollectibles of $4,300 was established Collections totaled $37,000 The remaining taxes were reclassified as delinquent and the allowance was reduced to $1,700 The bond premium was received from the capital projects fund The current portion of the serial bonds and the interest due this year were recorded and paid Other expenses charged to the debt service fund totaled $1,750, of which $1,330 was paid The nominal accounts were closed Required a Prepare entries for the debt service fund for 20X2 (If no entry is required for a transaction event, select No journal entry required in the first account field ) Event General Journal Debit Credit 01 Estimated revenues control 37,600 Estimated other financing sources transfer in 6,400 Appropriations control 35,700 Budgetary fund balance 8,300 2a Property taxes receivable 43,000 Allowance for uncollectibles 4,300 Revenue property tax 38,700 2b Cash 37,000 Property taxes receivable 37,000 2c Property taxes receivable delinquent 6,000 Allowance for uncollectibles 4,300 Property taxes receivable 6,000 Allowance for uncollectibles delinquent 1,700 Revenue property tax 2,600 2d Cash 4,680 Other financing sources transfer in from capital projects fund 4,680 3a Expenditures 31,200 Matured bonds payable 15,600 Matured interest payable 15,600 3b Matured bonds payable 15,600 Matured interest payable 15,600 Cash 31,200 3c Expenditures 1,750 Vouchers payable 1,750 3d Vouchers payable 1,330 Cash 1,330 3e Cash Other financing sources transfer in from capital projects fund 4a Appropriations control 35,700 Budgetary fund balance 8,300 Estimated revenues control 37,600 Estimated other financing sources transfer in 6,400 4b Revenue property tax 41,300 Other financing sources transfer in from capital projects fund Fund balance assigned for debt service Expenditures 32,950 Please tell me the numbers missing in 3e and 4b This question doesn't need graphs, other data, link or materials, and it's a complete question Thank you

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jun 27, 2024

The City of Waterman established a capital projects fund for the construction of an access ramp from the parking garage to the city's office building

The City of Waterman established a capital projects fund for the construction of an access ramp from the parking garage to the city's office building to be used by individuals with disabilities. The estimated cost of the ramp is $219,000. On January 1, 20X2, a 10 percent, $156,000 bond issue was sold at 103 with the premium transferred to the debt service fund. At that date, the county board provided a $63,000 grant. After a period of negotiation, the city council awarded a construction contract for $174,000 on April 5, 20X2. The ramp was completed on August 8, 20X2; its actual cost was $184,000. The city council approved payment of the total actual cost of $184,000. In addition to the $184,000, the ramp was carpeted with all-weather material at a cost of $6,820. On November 3, 20X2, the city council gave the final approval to pay for the ramp and the carpeting. After all bills were paid, the remaining fund balance was transferred to the debt service fund.

The City of Waterman established a debt service fund to account for the financial resources used to service the bonds issued to finance the ramp is $219,000. The 10 percent, $156,000 bond issue was sold at 103 on January 1, 20X2. It is a 10-year serial bond issue. The resources to pay the interest and annual principal will be from a property tax levy.

Additional Information:

The operating budget for 20X2 included estimated revenue of $37,600. Budgeted appropriations included $15,600 for principal, $15,600 for interest, and $4,500 for other items. The budget also included an estimated transfer in of $6,400 from the capital projects fund.
The property tax levy was for $43,000 and an allowance for uncollectibles of $4,300 was established. Collections totaled $37,000. The remaining taxes were reclassified as delinquent and the allowance was reduced to $1,700. The bond premium was received from the capital projects fund.
The current portion of the serial bonds and the interest due this year were recorded and paid. Other expenses charged to the debt service fund totaled $1,750, of which $1,330 was paid.
The nominal accounts were closed.

Required:

a. Prepare entries for the debt service fund for 20X2.(If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

Event General Journal Debit Credit

01 Estimated revenues control 37,600

Estimated other financing sources - transfer in 6,400

Appropriations control 35,700

Budgetary fund balance 8,300

2a Property taxes receivable 43,000

Allowance for uncollectibles 4,300

Revenue - property tax 38,700

2b Cash 37,000

Property taxes receivable 37,000

2c Property taxes receivable delinquent 6,000

Allowance for uncollectibles 4,300

Property taxes receivable 6,000

Allowance for uncollectibles - delinquent 1,700

Revenue - property tax 2,600

2d Cash 4,680

Other financing sources - transfer in from capital projects fund 4,680

3a Expenditures 31,200

Matured bonds payable 15,600

Matured interest payable 15,600

3b Matured bonds payable 15,600

Matured interest payable 15,600

Cash 31,200

3c Expenditures 1,750

Vouchers payable 1,750

3d Vouchers payable 1,330

Cash 1,330

3e Cash

Other financing sources - transfer in from capital projects fund

4a Appropriations control 35,700

Budgetary fund balance 8,300

Estimated revenues control 37,600

Estimated other financing sources - transfer in 6,400

4b Revenue - property tax 41,300

Other financing sources - transfer in from capital projects fund

Fund balance - assigned for debt service

Expenditures 32,950

Please tell me the numbers missing in 3e and 4b. This question doesn't need graphs, other data, link or materials, and it's a complete question. Thank you.