Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The City of Waterman established a capital projects fund for the construction of an access ramp from the parking garage to the city's office building

The City of Waterman established a capital projects fund for the construction of an access ramp from the parking garage to the city's office building to be used by individuals with disabilities. The estimated cost of the ramp is $219,000. On January 1, 20X2, a 10 percent, $156,000 bond issue was sold at 103 with the premium transferred to the debt service fund. At that date, the county board provided a $63,000 grant. After a period of negotiation, the city council awarded a construction contract for $174,000 on April 5, 20X2. The ramp was completed on August 8, 20X2; its actual cost was $184,000. The city council approved payment of the total actual cost of $184,000. In addition to the $184,000, the ramp was carpeted with all-weather material at a cost of $6,820. On November 3, 20X2, the city council gave the final approval to pay for the ramp and the carpeting. After all bills were paid, the remaining fund balance was transferred to the debt service fund.

The City of Waterman established a debt service fund to account for the financial resources used to service the bonds issued to finance the ramp is $219,000. The 10 percent, $156,000 bond issue was sold at 103 on January 1, 20X2. It is a 10-year serial bond issue. The resources to pay the interest and annual principal will be from a property tax levy.

Additional Information:

  1. The operating budget for 20X2 included estimated revenue of $37,600. Budgeted appropriations included $15,600 for principal, $15,600 for interest, and $4,500 for other items. The budget also included an estimated transfer in of $6,400 from the capital projects fund.
  2. The property tax levy was for $43,000 and an allowance for uncollectibles of $4,300 was established. Collections totaled $37,000. The remaining taxes were reclassified as delinquent and the allowance was reduced to $1,700. The bond premium was received from the capital projects fund.
  3. The current portion of the serial bonds and the interest due this year were recorded and paid. Other expenses charged to the debt service fund totaled $1,750, of which $1,330 was paid.
  4. The nominal accounts were closed.

Required:

a. Prepare entries for the debt service fund for 20X2.(If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

Event General Journal Debit Credit

01 Estimated revenues control 37,600

Estimated other financing sources - transfer in 6,400

Appropriations control 35,700

Budgetary fund balance 8,300

2a Property taxes receivable 43,000

Allowance for uncollectibles 4,300

Revenue - property tax 38,700

2b Cash 37,000

Property taxes receivable 37,000

2c Property taxes receivable delinquent 6,000

Allowance for uncollectibles 4,300

Property taxes receivable 6,000

Allowance for uncollectibles - delinquent 1,700

Revenue - property tax 2,600

2d Cash 4,680

Other financing sources - transfer in from capital projects fund 4,680

3a Expenditures 31,200

Matured bonds payable 15,600

Matured interest payable 15,600

3b Matured bonds payable 15,600

Matured interest payable 15,600

Cash 31,200

3c Expenditures 1,750

Vouchers payable 1,750

3d Vouchers payable 1,330

Cash 1,330

3e Cash

Other financing sources - transfer in from capital projects fund

4a Appropriations control 35,700

Budgetary fund balance 8,300

Estimated revenues control 37,600

Estimated other financing sources - transfer in 6,400

4b Revenue - property tax 41,300

Other financing sources - transfer in from capital projects fund

Fund balance - assigned for debt service

Expenditures 32,950

Please tell me the numbers missing in 3e and 4b. This question doesn't need graphs, other data, link or materials, and it's a complete question. Thank you.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting For Dummies

Authors: Mark P Holtzman, Karen Schoenebeck

1st Edition

1118116429, 978-1118116425

More Books

Students also viewed these Accounting questions