The Coca$-$Cola Company $($KO$)$ current price$-$to$-$book value as of December $31,2022,$ is $12\mathrm{.}07.$ Kraft Food ROE today is $37\%.$ The Plowback ratio for KO is $25\%.$ Three years later KO is required by EU Regulators to implement a de$-$carbonation program on a global scale. Complying with the decarbonization mandate in all countries where KO operates will dramatically change the profitability and dividend payout ratio. The corporate finance department has calculated that the dividend payout ratio will decline to $50\%$ and the ROE will decrease to $20\%.$ KO has determined market required rate of return on equity is $13\mathrm{.}5\%.$

What is the EPS and dividend growth in years $2-7?$

What is the calculated stock price? Why does the plowback ratio play a pivot role? USING EXCEL PLS